[DKSH] YoY Cumulative Quarter Result on 31-Dec-1999 [#4]

Stock
[DKSH] DKSH HOLDINGS(M)BHD
Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 31.62%
YoY- 93.17%
Quarter Report
Latest QR
Upcoming QR
DKSH's Result
DKSH's Financial Summary
View:
Show?
Cumulative Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 1,484,397 1,281,619 1,146,669 1,097,495 910,847 -0.50%
PBT 8,552 5,606 13,741 -5,422 -77,283 -
Tax 152 -471 -2,038 5,422 77,283 6.70%
NP 8,704 5,135 11,703 0 0 -100.00%
-
NP to SH 8,704 5,135 11,703 -5,301 -77,564 -
-
Tax Rate -1.78% 8.40% 14.83% - - -
Total Cost 1,475,693 1,276,484 1,134,966 1,097,495 910,847 -0.50%
-
Net Worth 31,532 56,076 31,799 15,903 19,803 -0.48%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - 1,945 - - - -
Div Payout % - 37.88% - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 31,532 56,076 31,799 15,903 19,803 -0.48%
NOSH 82,676 194,507 118,212 88,350 82,514 -0.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 0.59% 0.40% 1.02% 0.00% 0.00% -
ROE 27.60% 9.16% 36.80% -33.33% -391.67% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 1,795.43 658.90 970.01 1,242.21 1,103.86 -0.50%
EPS 10.53 2.64 9.90 -6.00 -94.00 -
DPS 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.3814 0.2883 0.269 0.18 0.24 -0.48%
Adjusted Per Share Value based on latest NOSH - 81,700
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 941.53 812.91 727.31 696.12 577.74 -0.50%
EPS 5.52 3.26 7.42 -3.36 -49.20 -
DPS 0.00 1.23 0.00 0.00 0.00 -
NAPS 0.20 0.3557 0.2017 0.1009 0.1256 -0.48%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 0.91 0.86 0.93 0.00 0.00 -
P/RPS 0.05 0.13 0.10 0.00 0.00 -100.00%
P/EPS 8.64 32.58 9.39 0.00 0.00 -100.00%
EY 11.57 3.07 10.65 0.00 0.00 -100.00%
DY 0.00 1.16 0.00 0.00 0.00 -
P/NAPS 2.39 2.98 3.46 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 26/02/03 26/02/02 26/02/01 29/02/00 - -
Price 0.80 0.89 0.89 1.65 0.00 -
P/RPS 0.04 0.14 0.09 0.13 0.00 -100.00%
P/EPS 7.60 33.71 8.99 -27.50 0.00 -100.00%
EY 13.16 2.97 11.12 -3.64 0.00 -100.00%
DY 0.00 1.12 0.00 0.00 0.00 -
P/NAPS 2.10 3.09 3.31 9.17 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment