[DKSH] YoY Quarter Result on 31-Dec-1999 [#4]

Stock
[DKSH] DKSH HOLDINGS(M)BHD
Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 227.99%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DKSH's Result
DKSH's Financial Summary
View:
Show?
Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 389,334 341,653 279,363 298,482 0 -100.00%
PBT 1,591 2,674 8,292 2,287 0 -100.00%
Tax 999 666 -343 164 0 -100.00%
NP 2,590 3,340 7,949 2,451 0 -100.00%
-
NP to SH 2,590 3,340 7,949 2,451 0 -100.00%
-
Tax Rate -62.79% -24.91% 4.14% -7.17% - -
Total Cost 386,744 338,313 271,414 296,031 0 -100.00%
-
Net Worth 32,471 30,568 23,860 14,706 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - 1,060 886 817 - -
Div Payout % - 31.75% 11.15% 33.33% - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 32,471 30,568 23,860 14,706 0 -100.00%
NOSH 82,540 106,031 88,666 81,700 0 -100.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 0.67% 0.98% 2.85% 0.82% 0.00% -
ROE 7.98% 10.93% 33.31% 16.67% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 471.69 322.22 315.07 365.34 0.00 -100.00%
EPS 3.13 3.15 8.72 3.00 0.00 -100.00%
DPS 0.00 1.00 1.00 1.00 0.00 -
NAPS 0.3934 0.2883 0.2691 0.18 0.24 -0.51%
Adjusted Per Share Value based on latest NOSH - 81,700
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 246.95 216.71 177.20 189.32 0.00 -100.00%
EPS 1.64 2.12 5.04 1.55 0.00 -100.00%
DPS 0.00 0.67 0.56 0.52 0.00 -
NAPS 0.206 0.1939 0.1513 0.0933 0.24 0.15%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 0.91 0.86 0.93 0.00 0.00 -
P/RPS 0.19 0.27 0.30 0.00 0.00 -100.00%
P/EPS 29.00 27.30 10.37 0.00 0.00 -100.00%
EY 3.45 3.66 9.64 0.00 0.00 -100.00%
DY 0.00 1.16 1.08 0.00 0.00 -
P/NAPS 2.31 2.98 3.46 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 26/02/03 26/02/02 26/02/01 29/02/00 - -
Price 0.80 0.89 0.89 1.65 0.00 -
P/RPS 0.17 0.28 0.28 0.45 0.00 -100.00%
P/EPS 25.50 28.25 9.93 55.00 0.00 -100.00%
EY 3.92 3.54 10.07 1.82 0.00 -100.00%
DY 0.00 1.12 1.12 0.61 0.00 -
P/NAPS 2.03 3.09 3.31 9.17 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment