[DKSH] YoY Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[DKSH] DKSH HOLDINGS(M)BHD
Announcement Date
22-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -79.21%
YoY- 7.59%
Quarter Report
Latest QR
Upcoming QR
DKSH's Result
DKSH's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 1,755,099 1,723,471 1,562,675 1,455,673 1,369,668 1,332,797 1,419,132 3.60%
PBT 33,634 18,549 831 14,480 13,509 15,679 16,811 12.24%
Tax -9,557 -8,447 -1,449 -3,672 -3,463 -4,409 -4,586 13.00%
NP 24,077 10,102 -618 10,808 10,046 11,270 12,225 11.94%
-
NP to SH 24,077 10,102 -618 10,808 10,046 11,270 12,225 11.94%
-
Tax Rate 28.41% 45.54% 174.37% 25.36% 25.63% 28.12% 27.28% -
Total Cost 1,731,022 1,713,369 1,563,293 1,444,865 1,359,622 1,321,527 1,406,907 3.51%
-
Net Worth 693,238 630,348 596,341 578,936 468,323 506,823 485,870 6.09%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 693,238 630,348 596,341 578,936 468,323 506,823 485,870 6.09%
NOSH 157,658 157,658 157,658 157,658 157,658 157,658 157,658 0.00%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 1.37% 0.59% -0.04% 0.74% 0.73% 0.85% 0.86% -
ROE 3.47% 1.60% -0.10% 1.87% 2.15% 2.22% 2.52% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 1,113.23 1,093.17 991.18 923.31 868.76 845.37 900.13 3.60%
EPS 15.27 6.41 -0.39 6.86 6.37 7.15 7.75 11.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.3971 3.9982 3.7825 3.6721 2.9705 3.2147 3.0818 6.09%
Adjusted Per Share Value based on latest NOSH - 157,658
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 1,113.23 1,093.17 991.18 923.31 868.76 845.37 900.13 3.60%
EPS 15.27 6.41 -0.39 6.86 6.37 7.15 7.75 11.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.3971 3.9982 3.7825 3.6721 2.9705 3.2147 3.0818 6.09%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 2.98 1.97 2.34 3.85 4.69 4.00 5.32 -
P/RPS 0.27 0.18 0.24 0.42 0.54 0.47 0.59 -12.20%
P/EPS 19.51 30.75 -596.96 56.16 73.60 55.96 68.61 -18.89%
EY 5.12 3.25 -0.17 1.78 1.36 1.79 1.46 23.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.49 0.62 1.05 1.58 1.24 1.73 -14.40%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 27/05/21 28/05/20 31/05/19 22/05/18 24/05/17 24/05/16 11/05/15 -
Price 2.97 2.68 2.58 4.30 5.21 3.80 5.31 -
P/RPS 0.27 0.25 0.26 0.47 0.60 0.45 0.59 -12.20%
P/EPS 19.45 41.83 -658.18 62.72 81.76 53.16 68.48 -18.90%
EY 5.14 2.39 -0.15 1.59 1.22 1.88 1.46 23.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.67 0.68 1.17 1.75 1.18 1.72 -14.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment