[MTDACPI] YoY Cumulative Quarter Result on 30-Sep-2000 [#2]

Stock
[MTDACPI] MTD ACPI ENGINEERING BHD
Announcement Date
24-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 101.65%
YoY- 15.91%
Quarter Report
Latest QR
Upcoming QR
MTDACPI's Result
MTDACPI's Financial Summary
View:
Show?
Cumulative Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 156,099 153,880 147,742 118,652 106,081 115,731 -0.31%
PBT 12,587 16,077 17,239 18,990 18,649 6,011 -0.77%
Tax -1,951 -2,983 -4,078 -4,961 -6,546 0 -100.00%
NP 10,636 13,094 13,161 14,029 12,103 6,011 -0.59%
-
NP to SH 10,636 13,094 13,161 14,029 12,103 6,011 -0.59%
-
Tax Rate 15.50% 18.55% 23.66% 26.12% 35.10% 0.00% -
Total Cost 145,463 140,786 134,581 104,623 93,978 109,720 -0.29%
-
Net Worth 413,254 402,892 359,610 326,635 309,387 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 2,649 - - - - - -100.00%
Div Payout % 24.91% - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 413,254 402,892 359,610 326,635 309,387 0 -100.00%
NOSH 132,453 132,530 123,577 81,658 80,152 80,146 -0.52%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 6.81% 8.51% 8.91% 11.82% 11.41% 5.19% -
ROE 2.57% 3.25% 3.66% 4.30% 3.91% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 117.85 116.11 119.55 145.30 132.35 144.40 0.21%
EPS 8.03 9.88 10.65 11.44 15.10 7.50 -0.07%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 3.12 3.04 2.91 4.00 3.86 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 81,568
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 67.39 66.43 63.78 51.22 45.80 49.96 -0.31%
EPS 4.59 5.65 5.68 6.06 5.23 2.60 -0.59%
DPS 1.14 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.7841 1.7394 1.5525 1.4101 1.3357 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 3.20 3.00 2.70 4.86 0.00 0.00 -
P/RPS 2.72 2.58 2.26 3.34 0.00 0.00 -100.00%
P/EPS 39.85 30.36 25.35 28.29 0.00 0.00 -100.00%
EY 2.51 3.29 3.94 3.53 0.00 0.00 -100.00%
DY 0.62 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.03 0.99 0.93 1.22 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 21/11/03 03/12/02 16/11/01 24/11/00 24/02/00 - -
Price 3.20 2.84 2.85 4.40 7.00 0.00 -
P/RPS 2.72 2.45 2.38 3.03 5.29 0.00 -100.00%
P/EPS 39.85 28.74 26.76 25.61 46.36 0.00 -100.00%
EY 2.51 3.48 3.74 3.90 2.16 0.00 -100.00%
DY 0.62 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.03 0.93 0.98 1.10 1.81 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment