[MTDACPI] YoY Cumulative Quarter Result on 31-Mar-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
31-Mar-1999 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 309,914 231,448 209,118 241,954 -0.25%
PBT 33,892 33,048 37,948 34,505 0.01%
Tax -6,854 -6,763 -5,933 -3,040 -0.83%
NP 27,038 26,285 32,015 31,465 0.15%
-
NP to SH 27,038 26,285 32,015 31,465 0.15%
-
Tax Rate 20.22% 20.46% 15.63% 8.81% -
Total Cost 282,876 205,163 177,103 210,489 -0.30%
-
Net Worth 367,846 269,261 324,909 297,080 -0.21%
Dividend
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 6,255 7,638 - - -100.00%
Div Payout % 23.14% 29.06% - - -
Equity
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 367,846 269,261 324,909 297,080 -0.21%
NOSH 125,117 95,482 80,823 79,860 -0.46%
Ratio Analysis
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 8.72% 11.36% 15.31% 13.00% -
ROE 7.35% 9.76% 9.85% 10.59% -
Per Share
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 247.70 242.40 258.74 302.97 0.20%
EPS 21.61 20.65 39.70 39.40 0.62%
DPS 5.00 8.00 0.00 0.00 -100.00%
NAPS 2.94 2.82 4.02 3.72 0.24%
Adjusted Per Share Value based on latest NOSH - 0
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 133.80 99.92 90.28 104.46 -0.25%
EPS 11.67 11.35 13.82 13.58 0.15%
DPS 2.70 3.30 0.00 0.00 -100.00%
NAPS 1.5881 1.1625 1.4027 1.2826 -0.21%
Price Multiplier on Financial Quarter End Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 29/03/02 30/03/01 31/03/00 - -
Price 3.16 2.03 6.45 0.00 -
P/RPS 1.28 0.84 2.49 0.00 -100.00%
P/EPS 14.62 7.37 16.28 0.00 -100.00%
EY 6.84 13.56 6.14 0.00 -100.00%
DY 1.58 3.94 0.00 0.00 -100.00%
P/NAPS 1.07 0.72 1.60 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 24/05/02 30/05/01 26/05/00 - -
Price 3.34 2.24 6.20 0.00 -
P/RPS 1.35 0.92 2.40 0.00 -100.00%
P/EPS 15.46 8.14 15.65 0.00 -100.00%
EY 6.47 12.29 6.39 0.00 -100.00%
DY 1.50 3.57 0.00 0.00 -100.00%
P/NAPS 1.14 0.79 1.54 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment