[MTDACPI] QoQ Annualized Quarter Result on 31-Mar-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
31-Mar-1999 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 218,960 212,162 200,328 241,954 0 231,462 -4.33%
PBT 36,585 37,298 38,640 34,505 0 12,022 143.23%
Tax -9,472 -13,092 -13,992 -3,040 0 0 -
NP 27,113 24,206 24,648 31,465 0 12,022 91.46%
-
NP to SH 27,113 24,206 24,648 31,465 0 12,022 91.46%
-
Tax Rate 25.89% 35.10% 36.21% 8.81% - 0.00% -
Total Cost 191,846 187,956 175,680 210,489 0 219,440 -10.17%
-
Net Worth 318,286 309,387 0 297,080 0 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 318,286 309,387 0 297,080 0 0 -
NOSH 80,375 80,152 79,922 79,860 80,146 80,146 0.22%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 12.38% 11.41% 12.30% 13.00% 0.00% 5.19% -
ROE 8.52% 7.82% 0.00% 10.59% 0.00% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 272.42 264.70 250.65 302.97 0.00 288.80 -4.55%
EPS 33.73 30.20 30.84 39.40 0.00 15.00 91.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.96 3.86 0.00 3.72 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 94.53 91.59 86.49 104.46 0.00 99.93 -4.33%
EPS 11.71 10.45 10.64 13.58 0.00 5.19 91.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3741 1.3357 0.00 1.2826 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 24/02/00 24/02/00 - - - - -
Price 7.00 7.00 0.00 0.00 0.00 0.00 -
P/RPS 2.57 2.64 0.00 0.00 0.00 0.00 -
P/EPS 20.75 23.18 0.00 0.00 0.00 0.00 -
EY 4.82 4.31 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 1.81 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment