[P&O] YoY Cumulative Quarter Result on 31-Dec-2001 [#1]

Stock
[P&O] PACIFIC & ORIENT BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2002
Quarter
31-Dec-2001 [#1]
Profit Trend
QoQ- 110.65%
YoY- 111.43%
Quarter Report
Latest QR
Upcoming QR
P&O's Result
P&O's Financial Summary
View:
Show?
Cumulative Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 55,792 54,459 62,371 58,362 58,426 37,890 37,856 -0.41%
PBT -4,649 970 -1,252 3,540 -15,640 2,682 10,476 -
Tax -700 -864 161 -2,177 15,640 -1,769 -2,229 1.23%
NP -5,349 106 -1,091 1,363 0 913 8,247 -
-
NP to SH -5,349 106 -1,091 1,363 -11,921 913 8,247 -
-
Tax Rate - 89.07% - 61.50% - 65.96% 21.28% -
Total Cost 61,141 54,353 63,462 56,999 58,426 36,977 29,609 -0.76%
-
Net Worth 228,788 223,563 224,863 244,743 247,940 250,162 0 -100.00%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 228,788 223,563 224,863 244,743 247,940 250,162 0 -100.00%
NOSH 105,920 96,363 99,058 99,489 99,176 91,300 103,087 -0.02%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -9.59% 0.19% -1.75% 2.34% 0.00% 2.41% 21.79% -
ROE -2.34% 0.05% -0.49% 0.56% -4.81% 0.36% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 52.67 56.51 62.96 58.66 58.91 41.50 36.72 -0.38%
EPS -5.05 0.11 -1.10 1.37 -12.02 1.00 8.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.16 2.32 2.27 2.46 2.50 2.74 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 99,489
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 18.84 18.39 21.06 19.71 19.73 12.79 12.78 -0.41%
EPS -1.81 0.04 -0.37 0.46 -4.03 0.31 2.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7725 0.7549 0.7593 0.8264 0.8372 0.8447 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.96 1.01 0.80 1.11 1.26 0.00 0.00 -
P/RPS 1.82 1.79 1.27 1.89 2.14 0.00 0.00 -100.00%
P/EPS -19.01 918.18 -72.64 81.02 -10.48 0.00 0.00 -100.00%
EY -5.26 0.11 -1.38 1.23 -9.54 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.44 0.35 0.45 0.50 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 24/02/05 20/02/04 18/02/03 28/02/02 28/02/01 28/02/00 - -
Price 0.94 0.95 0.74 1.21 1.44 2.72 0.00 -
P/RPS 1.78 1.68 1.18 2.06 2.44 6.55 0.00 -100.00%
P/EPS -18.61 863.64 -67.19 88.32 -11.98 272.00 0.00 -100.00%
EY -5.37 0.12 -1.49 1.13 -8.35 0.37 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.41 0.33 0.49 0.58 0.99 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment