[P&O] YoY Cumulative Quarter Result on 31-Mar-2000 [#2]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
31-Mar-2000 [#2]
Profit Trend
QoQ- 1537.9%
YoY- -41.83%
View:
Show?
Cumulative Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 141,998 117,006 109,050 73,268 74,298 -0.67%
PBT -7,972 10,867 -26,402 23,796 27,713 -
Tax 1,950 -5,422 26,402 -8,842 -2,005 -
NP -6,022 5,445 0 14,954 25,708 -
-
NP to SH -6,022 5,445 -20,847 14,954 25,708 -
-
Tax Rate - 49.89% - 37.16% 7.23% -
Total Cost 148,020 111,561 109,050 58,314 48,590 -1.15%
-
Net Worth 220,368 247,950 237,032 280,821 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - 3,719 - - -
Div Payout % - - 0.00% - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 220,368 247,950 237,032 280,821 0 -100.00%
NOSH 99,264 99,180 99,176 99,230 99,182 -0.00%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin -4.24% 4.65% 0.00% 20.41% 34.60% -
ROE -2.73% 2.20% -8.79% 5.33% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 143.05 117.97 109.95 73.84 74.91 -0.67%
EPS -6.07 5.49 -21.02 15.07 25.92 -
DPS 0.00 0.00 3.75 0.00 0.00 -
NAPS 2.22 2.50 2.39 2.83 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 99,229
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 47.95 39.51 36.82 24.74 25.09 -0.67%
EPS -2.03 1.84 -7.04 5.05 8.68 -
DPS 0.00 0.00 1.26 0.00 0.00 -
NAPS 0.7441 0.8372 0.8004 0.9482 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.70 1.25 1.32 2.58 0.00 -
P/RPS 0.49 1.06 1.20 3.49 0.00 -100.00%
P/EPS -11.54 22.77 -6.28 17.12 0.00 -100.00%
EY -8.67 4.39 -15.92 5.84 0.00 -100.00%
DY 0.00 0.00 2.84 0.00 0.00 -
P/NAPS 0.32 0.50 0.55 0.91 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 29/05/03 24/05/02 30/05/01 30/05/00 - -
Price 0.76 1.21 1.21 2.11 0.00 -
P/RPS 0.53 1.03 1.10 2.86 0.00 -100.00%
P/EPS -12.53 22.04 -5.76 14.00 0.00 -100.00%
EY -7.98 4.54 -17.37 7.14 0.00 -100.00%
DY 0.00 0.00 3.10 0.00 0.00 -
P/NAPS 0.34 0.48 0.51 0.75 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment