[SHL] YoY Cumulative Quarter Result on 31-Dec-1998 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
31-Dec-1998 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 133,847 165,319 194,240 0 -100.00%
PBT 13,100 27,231 28,448 0 -100.00%
Tax -5,248 -9,615 -10,009 0 -100.00%
NP 7,852 17,616 18,439 0 -100.00%
-
NP to SH 7,852 17,616 18,439 0 -100.00%
-
Tax Rate 40.06% 35.31% 35.18% - -
Total Cost 125,995 147,703 175,801 0 -100.00%
-
Net Worth 361,530 374,928 293,180 0 -100.00%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 11,297 - - - -100.00%
Div Payout % 143.88% - - - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 361,530 374,928 293,180 0 -100.00%
NOSH 188,297 188,406 184,390 181,838 -0.03%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 5.87% 10.66% 9.49% 0.00% -
ROE 2.17% 4.70% 6.29% 0.00% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 71.08 87.75 105.34 0.00 -100.00%
EPS 4.17 9.35 10.00 0.00 -100.00%
DPS 6.00 0.00 0.00 0.00 -100.00%
NAPS 1.92 1.99 1.59 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 55.28 68.28 80.22 0.00 -100.00%
EPS 3.24 7.28 7.62 0.00 -100.00%
DPS 4.67 0.00 0.00 0.00 -100.00%
NAPS 1.4932 1.5485 1.2109 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 1.20 1.51 0.00 0.00 -
P/RPS 1.69 1.72 0.00 0.00 -100.00%
P/EPS 28.78 16.15 0.00 0.00 -100.00%
EY 3.48 6.19 0.00 0.00 -100.00%
DY 5.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.63 0.76 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 26/02/02 27/02/01 24/02/00 - -
Price 1.20 1.25 2.24 0.00 -
P/RPS 1.69 1.42 2.13 0.00 -100.00%
P/EPS 28.78 13.37 22.40 0.00 -100.00%
EY 3.48 7.48 4.46 0.00 -100.00%
DY 5.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.63 0.63 1.41 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment