[PCCS] YoY Cumulative Quarter Result on 30-Jun-2003 [#1]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
01-Oct-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
30-Jun-2003 [#1]
Profit Trend
QoQ- -74.76%
YoY- 12.31%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Cumulative Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 102,272 118,866 108,898 74,008 61,810 64,502 65,967 7.57%
PBT 2,647 6,670 4,061 3,896 3,851 7,921 6,824 -14.59%
Tax -551 -876 -746 -364 -706 -2,833 -2,113 -20.06%
NP 2,096 5,794 3,315 3,532 3,145 5,088 4,711 -12.62%
-
NP to SH 1,975 5,612 3,315 3,532 3,145 5,088 4,711 -13.48%
-
Tax Rate 20.82% 13.13% 18.37% 9.34% 18.33% 35.77% 30.96% -
Total Cost 100,176 113,072 105,583 70,476 58,665 59,414 61,256 8.53%
-
Net Worth 135,224 128,841 105,509 109,863 103,412 93,618 78,323 9.52%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 135,224 128,841 105,509 109,863 103,412 93,618 78,323 9.52%
NOSH 60,030 60,021 60,054 59,966 60,019 36,008 35,989 8.89%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 2.05% 4.87% 3.04% 4.77% 5.09% 7.89% 7.14% -
ROE 1.46% 4.36% 3.14% 3.21% 3.04% 5.43% 6.01% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 170.37 198.04 181.33 123.42 102.98 179.13 183.30 -1.21%
EPS 3.29 9.35 5.52 5.89 5.24 14.13 13.09 -20.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2526 2.1466 1.7569 1.8321 1.723 2.5999 2.1763 0.57%
Adjusted Per Share Value based on latest NOSH - 59,966
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 45.87 53.31 48.84 33.19 27.72 28.93 29.59 7.57%
EPS 0.89 2.52 1.49 1.58 1.41 2.28 2.11 -13.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6065 0.5779 0.4732 0.4928 0.4638 0.4199 0.3513 9.52%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.94 0.92 1.03 1.21 1.42 2.17 2.42 -
P/RPS 0.55 0.46 0.57 0.98 1.38 1.21 1.32 -13.57%
P/EPS 28.57 9.84 18.66 20.54 27.10 15.36 18.49 7.51%
EY 3.50 10.16 5.36 4.87 3.69 6.51 5.41 -6.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.43 0.59 0.66 0.82 0.83 1.11 -14.94%
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 22/08/06 17/08/05 20/08/04 01/10/03 20/08/02 29/08/01 29/08/00 -
Price 1.02 0.95 1.07 1.27 1.40 2.70 2.70 -
P/RPS 0.60 0.48 0.59 1.03 1.36 1.51 1.47 -13.86%
P/EPS 31.00 10.16 19.38 21.56 26.72 19.11 20.63 7.01%
EY 3.23 9.84 5.16 4.64 3.74 5.23 4.85 -6.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.44 0.61 0.69 0.81 1.04 1.24 -15.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment