[PCCS] YoY TTM Result on 30-Jun-2003 [#1]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
01-Oct-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
30-Jun-2003 [#1]
Profit Trend
QoQ- 2.66%
YoY- 5.39%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
TTM Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 432,169 418,099 339,457 273,158 224,763 296,983 213,953 12.42%
PBT 13,269 16,094 1,243 19,450 17,639 26,047 24,036 -9.42%
Tax -2,274 -2,530 -1,760 -4,496 -3,450 -9,431 -11,384 -23.53%
NP 10,995 13,564 -517 14,954 14,189 16,616 12,652 -2.31%
-
NP to SH 10,626 13,382 -517 14,954 14,189 14,834 12,652 -2.86%
-
Tax Rate 17.14% 15.72% 141.59% 23.12% 19.56% 36.21% 47.36% -
Total Cost 421,174 404,535 339,974 258,204 210,574 280,367 201,301 13.08%
-
Net Worth 135,224 128,841 105,509 109,863 103,412 93,618 78,323 9.52%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 3,005 2,400 - - 3,014 1,800 1,799 8.92%
Div Payout % 28.28% 17.93% - - 21.24% 12.13% 14.22% -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 135,224 128,841 105,509 109,863 103,412 93,618 78,323 9.52%
NOSH 60,030 60,021 60,054 59,966 60,019 36,008 35,989 8.89%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 2.54% 3.24% -0.15% 5.47% 6.31% 5.59% 5.91% -
ROE 7.86% 10.39% -0.49% 13.61% 13.72% 15.85% 16.15% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 719.92 696.58 565.25 455.52 374.49 824.76 594.49 3.24%
EPS 17.70 22.30 -0.86 24.94 23.64 41.20 35.15 -10.80%
DPS 5.00 4.00 0.00 0.00 5.02 5.00 5.00 0.00%
NAPS 2.2526 2.1466 1.7569 1.8321 1.723 2.5999 2.1763 0.57%
Adjusted Per Share Value based on latest NOSH - 59,966
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 193.78 187.47 152.21 122.48 100.78 133.16 95.93 12.42%
EPS 4.76 6.00 -0.23 6.71 6.36 6.65 5.67 -2.87%
DPS 1.35 1.08 0.00 0.00 1.35 0.81 0.81 8.88%
NAPS 0.6063 0.5777 0.4731 0.4926 0.4637 0.4198 0.3512 9.52%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.94 0.92 1.03 1.21 1.42 2.17 2.42 -
P/RPS 0.13 0.13 0.18 0.27 0.38 0.26 0.41 -17.41%
P/EPS 5.31 4.13 -119.64 4.85 6.01 5.27 6.88 -4.22%
EY 18.83 24.23 -0.84 20.61 16.65 18.98 14.53 4.41%
DY 5.32 4.35 0.00 0.00 3.54 2.30 2.07 17.02%
P/NAPS 0.42 0.43 0.59 0.66 0.82 0.83 1.11 -14.94%
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 22/08/06 17/08/05 20/08/04 01/10/03 20/08/02 29/08/01 29/08/00 -
Price 1.02 0.95 1.07 1.27 1.40 2.70 2.70 -
P/RPS 0.14 0.14 0.19 0.28 0.37 0.33 0.45 -17.67%
P/EPS 5.76 4.26 -124.29 5.09 5.92 6.55 7.68 -4.67%
EY 17.35 23.47 -0.80 19.64 16.89 15.26 13.02 4.89%
DY 4.90 4.21 0.00 0.00 3.59 1.85 1.85 17.61%
P/NAPS 0.45 0.44 0.61 0.69 0.81 1.04 1.24 -15.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment