[PDZ] YoY Cumulative Quarter Result on 31-Mar-2002 [#3]

Stock
[PDZ] PDZ HOLDINGS BHD
Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- -134.52%
YoY- -116.02%
Quarter Report
Latest QR
Upcoming QR
PDZ's Result
PDZ's Financial Summary
View:
Show?
Cumulative Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 135,029 153,292 117,164 90,877 96,361 90,977 0 -100.00%
PBT 7,752 -5,035 1,379 414 4,236 -2,289 0 -100.00%
Tax -912 -1,479 -1,218 -414 -547 2,289 0 -100.00%
NP 6,840 -6,514 161 0 3,689 0 0 -100.00%
-
NP to SH 6,840 -6,514 161 -591 3,689 -2,534 0 -100.00%
-
Tax Rate 11.76% - 88.32% 100.00% 12.91% - - -
Total Cost 128,189 159,806 117,003 90,877 92,672 90,977 0 -100.00%
-
Net Worth 79,766 59,922 65,285 56,637 4,221,855 389,799 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 79,766 59,922 65,285 56,637 4,221,855 389,799 0 -100.00%
NOSH 76,595 74,106 73,181 61,562 4,098,888 4,872,500 5,233,333 4.59%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 5.07% -4.25% 0.14% 0.00% 3.83% 0.00% 0.00% -
ROE 8.57% -10.87% 0.25% -1.04% 0.09% -0.65% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 176.29 206.85 160.10 147.62 2.35 1.87 0.00 -100.00%
EPS 8.93 -8.79 0.22 -0.96 0.09 -0.18 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0414 0.8086 0.8921 0.92 1.03 0.08 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 62,777
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 22.95 26.05 19.91 15.45 16.38 15.46 0.00 -100.00%
EPS 1.16 -1.11 0.03 -0.10 0.63 -0.43 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1356 0.1018 0.111 0.0963 7.1755 0.6625 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.20 0.31 0.08 0.10 0.11 0.68 0.00 -
P/RPS 0.11 0.15 0.05 0.07 4.68 36.42 0.00 -100.00%
P/EPS 2.24 -3.53 36.36 -10.42 122.22 -1,307.54 0.00 -100.00%
EY 44.65 -28.35 2.75 -9.60 0.82 -0.08 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.38 0.09 0.11 0.11 8.50 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 25/05/05 31/05/04 29/05/03 31/05/02 25/05/01 25/05/00 - -
Price 0.16 0.29 0.08 0.10 0.10 0.64 0.00 -
P/RPS 0.09 0.14 0.05 0.07 4.25 34.28 0.00 -100.00%
P/EPS 1.79 -3.30 36.36 -10.42 111.11 -1,230.62 0.00 -100.00%
EY 55.81 -30.31 2.75 -9.60 0.90 -0.08 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.36 0.09 0.11 0.10 8.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment