[INNO] YoY Cumulative Quarter Result on 30-Jun-2005 [#2]

Stock
[INNO] INNOPRISE PLANTATIONS BERHAD
Announcement Date
17-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -110.43%
YoY- -109.9%
Quarter Report
Latest QR
Upcoming QR
INNO's Result
INNO's Financial Summary
View:
Show?
Cumulative Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 13,091 4,634 1,272 41,654 50,597 48,150 29,838 -12.81%
PBT 3,609 1,162 -581 -343 3,466 6,672 -13,987 -
Tax -453 0 0 0 0 0 13,987 -
NP 3,156 1,162 -581 -343 3,466 6,672 0 -
-
NP to SH 3,156 1,162 -581 -343 3,466 6,672 -13,987 -
-
Tax Rate 12.55% 0.00% - - 0.00% 0.00% - -
Total Cost 9,935 3,472 1,853 41,997 47,131 41,478 29,838 -16.73%
-
Net Worth 41,946 32,055 32,055 12,105 8,989 12,003 5,998 38.24%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 41,946 32,055 32,055 12,105 8,989 12,003 5,998 38.24%
NOSH 99,873 100,172 100,172 100,882 99,884 100,029 99,978 -0.01%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 24.11% 25.08% -45.68% -0.82% 6.85% 13.86% 0.00% -
ROE 7.52% 3.63% -1.81% -2.83% 38.56% 55.58% -233.17% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 13.11 4.63 1.27 41.29 50.66 48.14 29.84 -12.79%
EPS 3.16 1.16 -0.58 -0.34 3.47 6.67 -13.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.32 0.32 0.12 0.09 0.12 0.06 38.26%
Adjusted Per Share Value based on latest NOSH - 99,999
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 2.73 0.97 0.27 8.70 10.57 10.06 6.23 -12.83%
EPS 0.66 0.24 -0.12 -0.07 0.72 1.39 -2.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0876 0.0669 0.0669 0.0253 0.0188 0.0251 0.0125 38.29%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 1.82 2.70 1.06 0.78 0.96 0.71 0.92 -
P/RPS 13.89 58.37 83.48 1.89 1.90 1.48 3.08 28.50%
P/EPS 57.59 232.76 -182.76 -229.41 27.67 10.64 -6.58 -
EY 1.74 0.43 -0.55 -0.44 3.61 9.39 -15.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.33 8.44 3.31 6.50 10.67 5.92 15.33 -18.98%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 11/08/08 20/08/07 22/08/06 17/08/05 18/08/04 28/08/03 26/08/02 -
Price 1.96 2.16 1.48 0.78 0.81 1.07 0.91 -
P/RPS 14.95 46.69 116.55 1.89 1.60 2.22 3.05 30.30%
P/EPS 62.03 186.21 -255.17 -229.41 23.34 16.04 -6.50 -
EY 1.61 0.54 -0.39 -0.44 4.28 6.23 -15.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.67 6.75 4.63 6.50 9.00 8.92 15.17 -17.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment