[DELLOYD] YoY Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[DELLOYD] DELLOYD VENTURES BHD
Announcement Date
22-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -60.96%
YoY- 77.55%
Quarter Report
Latest QR
Upcoming QR
DELLOYD's Result
DELLOYD's Financial Summary
View:
Show?
Cumulative Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 56,016 53,037 50,733 42,811 24,241 17,419 -1.22%
PBT 5,730 13,019 11,542 7,003 3,982 3,659 -0.47%
Tax -2,104 -4,139 -3,478 -2,108 -1,225 -33 -4.27%
NP 3,626 8,880 8,064 4,895 2,757 3,626 0.00%
-
NP to SH 3,668 8,880 8,064 4,895 2,757 3,626 -0.01%
-
Tax Rate 36.72% 31.79% 30.13% 30.10% 30.76% 0.90% -
Total Cost 52,390 44,157 42,669 37,916 21,484 13,793 -1.39%
-
Net Worth 214,865 195,184 161,142 136,495 125,977 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 214,865 195,184 161,142 136,495 125,977 0 -100.00%
NOSH 89,901 87,920 68,571 67,239 65,956 65,098 -0.33%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 6.47% 16.74% 15.89% 11.43% 11.37% 20.82% -
ROE 1.71% 4.55% 5.00% 3.59% 2.19% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 62.31 60.32 73.99 63.67 36.75 26.76 -0.88%
EPS 4.08 10.10 11.76 7.28 4.18 5.57 0.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.39 2.22 2.35 2.03 1.91 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 67,239
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 57.80 54.73 52.35 44.18 25.01 17.97 -1.22%
EPS 3.78 9.16 8.32 5.05 2.84 3.74 -0.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2172 2.0141 1.6628 1.4085 1.2999 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 3.60 2.28 3.64 2.02 6.50 0.00 -
P/RPS 5.78 3.78 4.92 3.17 17.69 0.00 -100.00%
P/EPS 88.24 22.57 30.95 27.75 155.50 0.00 -100.00%
EY 1.13 4.43 3.23 3.60 0.64 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 1.03 1.55 1.00 3.40 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 25/05/04 27/05/03 21/05/02 22/05/01 30/05/00 - -
Price 3.40 2.65 3.80 1.93 4.76 0.00 -
P/RPS 5.46 4.39 5.14 3.03 12.95 0.00 -100.00%
P/EPS 83.33 26.24 32.31 26.51 113.88 0.00 -100.00%
EY 1.20 3.81 3.09 3.77 0.88 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.19 1.62 0.95 2.49 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment