[SURIA] YoY Cumulative Quarter Result on 31-Mar-2006 [#1]

Stock
[SURIA] SURIA CAPITAL HOLDINGS BHD
Announcement Date
25-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -71.9%
YoY- -29.73%
Quarter Report
Latest QR
Upcoming QR
SURIA's Result
SURIA's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 53,558 68,695 65,667 39,328 37,231 1,872 1,872 74.79%
PBT 8,911 11,191 19,075 14,482 17,652 -1,525 671 53.82%
Tax -310 -965 -4,872 -4,097 -2,873 -183 -232 4.94%
NP 8,601 10,226 14,203 10,385 14,779 -1,708 439 64.11%
-
NP to SH 8,469 10,145 14,078 10,385 14,779 -1,708 439 63.69%
-
Tax Rate 3.48% 8.62% 25.54% 28.29% 16.28% - 34.58% -
Total Cost 44,957 58,469 51,464 28,943 22,452 3,580 1,433 77.49%
-
Net Worth 642,199 637,604 454,129 406,369 397,176 342,738 310,702 12.85%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 642,199 637,604 454,129 406,369 397,176 342,738 310,702 12.85%
NOSH 283,244 283,379 567,661 564,402 567,394 569,333 548,750 -10.42%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 16.06% 14.89% 21.63% 26.41% 39.70% -91.24% 23.45% -
ROE 1.32% 1.59% 3.10% 2.56% 3.72% -0.50% 0.14% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 18.91 24.24 11.57 6.97 6.56 0.33 0.34 95.25%
EPS 2.99 3.58 2.48 1.84 2.60 -0.30 0.08 82.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2673 2.25 0.80 0.72 0.70 0.602 0.5662 25.98%
Adjusted Per Share Value based on latest NOSH - 564,402
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 15.49 19.86 18.99 11.37 10.77 0.54 0.54 74.87%
EPS 2.45 2.93 4.07 3.00 4.27 -0.49 0.13 63.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8569 1.8436 1.3131 1.175 1.1484 0.991 0.8984 12.85%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.74 2.46 1.46 1.07 0.95 1.33 0.82 -
P/RPS 3.91 10.15 12.62 15.36 14.48 404.49 240.37 -49.63%
P/EPS 24.75 68.72 58.87 58.15 36.47 -443.33 1,025.00 -46.20%
EY 4.04 1.46 1.70 1.72 2.74 -0.23 0.10 85.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 1.09 1.83 1.49 1.36 2.21 1.45 -21.84%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 08/05/09 20/05/08 14/05/07 25/05/06 30/05/05 28/05/04 28/05/03 -
Price 1.29 2.56 1.70 1.04 0.77 1.16 0.93 -
P/RPS 6.82 10.56 14.70 14.93 11.73 352.79 272.62 -45.88%
P/EPS 43.14 71.51 68.55 56.52 29.56 -386.67 1,162.50 -42.21%
EY 2.32 1.40 1.46 1.77 3.38 -0.26 0.09 71.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 1.14 2.13 1.44 1.10 1.93 1.64 -16.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment