[MPCORP] YoY Cumulative Quarter Result on 31-Dec-2010 [#2]

Stock
[MPCORP] MALAYSIA PACIFIC CORP BHD
Announcement Date
18-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Dec-2010 [#2]
Profit Trend
QoQ- -106.03%
YoY- -56.4%
Quarter Report
Latest QR
Upcoming QR
MPCORP's Result
MPCORP's Financial Summary
View:
Show?
Cumulative Result
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 6,294 6,334 8,361 6,149 5,958 5,338 7,119 -2.03%
PBT -10,246 -8,940 -5,742 -10,002 -5,843 56,558 51,185 -
Tax -84 -118 0 0 -338 0 0 -
NP -10,330 -9,058 -5,742 -10,002 -6,181 56,558 51,185 -
-
NP to SH -10,330 -9,058 -5,044 -9,220 -5,895 56,584 51,185 -
-
Tax Rate - - - - - 0.00% 0.00% -
Total Cost 16,624 15,392 14,103 16,151 12,139 -51,220 -44,066 -
-
Net Worth 270,400 235,881 339,438 237,251 260,276 269,283 207,091 4.54%
Dividend
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 270,400 235,881 339,438 237,251 260,276 269,283 207,091 4.54%
NOSH 287,660 287,660 287,660 192,887 172,368 172,617 172,575 8.88%
Ratio Analysis
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin -164.12% -143.01% -68.68% -162.66% -103.74% 1,059.54% 718.99% -
ROE -3.82% -3.84% -1.49% -3.89% -2.26% 21.01% 24.72% -
Per Share
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 2.19 2.20 2.91 3.19 3.46 3.09 4.13 -10.02%
EPS -3.59 -3.15 -1.75 -4.78 -3.42 32.78 29.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.82 1.18 1.23 1.51 1.56 1.20 -3.98%
Adjusted Per Share Value based on latest NOSH - 192,886
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 2.19 2.20 2.91 2.14 2.07 1.86 2.47 -1.98%
EPS -3.59 -3.15 -1.75 -3.21 -2.05 19.67 17.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.82 1.18 0.8248 0.9048 0.9361 0.7199 4.54%
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 -
Price 0.385 0.28 0.33 0.43 0.52 0.44 0.62 -
P/RPS 17.60 12.72 11.35 13.49 15.04 14.23 15.03 2.66%
P/EPS -10.72 -8.89 -18.82 -9.00 -15.20 1.34 2.09 -
EY -9.33 -11.25 -5.31 -11.12 -6.58 74.50 47.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.34 0.28 0.35 0.34 0.28 0.52 -3.88%
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 25/02/14 21/02/13 29/02/12 18/02/11 08/02/10 19/01/09 28/02/08 -
Price 0.39 0.275 0.35 0.44 0.56 0.42 0.43 -
P/RPS 17.82 12.49 12.04 13.80 16.20 13.58 10.42 9.34%
P/EPS -10.86 -8.73 -19.96 -9.21 -16.37 1.28 1.45 -
EY -9.21 -11.45 -5.01 -10.86 -6.11 78.05 68.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.34 0.30 0.36 0.37 0.27 0.36 2.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment