[MPCORP] YoY Cumulative Quarter Result on 31-Dec-2014 [#2]

Stock
[MPCORP] MALAYSIA PACIFIC CORP BHD
Announcement Date
17-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Dec-2014 [#2]
Profit Trend
QoQ- 83.09%
YoY- 94.6%
Quarter Report
Latest QR
Upcoming QR
MPCORP's Result
MPCORP's Financial Summary
View:
Show?
Cumulative Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 3,095 4,355 4,386 7,011 6,294 6,334 8,361 -15.25%
PBT -9,235 -8,239 -8,886 -472 -10,246 -8,940 -5,742 8.23%
Tax -27 0 0 -86 -84 -118 0 -
NP -9,262 -8,239 -8,886 -558 -10,330 -9,058 -5,742 8.28%
-
NP to SH -9,262 -8,239 -8,886 -558 -10,330 -9,058 -5,044 10.64%
-
Tax Rate - - - - - - - -
Total Cost 12,357 12,594 13,272 7,569 16,624 15,392 14,103 -2.17%
-
Net Worth 129,446 141,157 224,374 250,264 270,400 235,881 339,438 -14.83%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 129,446 141,157 224,374 250,264 270,400 235,881 339,438 -14.83%
NOSH 287,660 288,076 287,660 287,660 287,660 287,660 287,660 0.00%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin -299.26% -189.18% -202.60% -7.96% -164.12% -143.01% -68.68% -
ROE -7.16% -5.84% -3.96% -0.22% -3.82% -3.84% -1.49% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 1.08 1.51 1.52 2.44 2.19 2.20 2.91 -15.21%
EPS -3.22 -2.86 -3.09 -0.19 -3.59 -3.15 -1.75 10.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.49 0.78 0.87 0.94 0.82 1.18 -14.83%
Adjusted Per Share Value based on latest NOSH - 287,660
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 1.08 1.51 1.52 2.44 2.19 2.20 2.91 -15.21%
EPS -3.22 -2.86 -3.09 -0.19 -3.59 -3.15 -1.75 10.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.4907 0.78 0.87 0.94 0.82 1.18 -14.83%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 0.11 0.10 0.18 0.21 0.385 0.28 0.33 -
P/RPS 10.22 6.61 11.81 8.62 17.60 12.72 11.35 -1.73%
P/EPS -3.42 -3.50 -5.83 -108.26 -10.72 -8.89 -18.82 -24.71%
EY -29.27 -28.60 -17.16 -0.92 -9.33 -11.25 -5.31 32.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.20 0.23 0.24 0.41 0.34 0.28 -2.53%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 26/02/18 28/02/17 29/02/16 17/02/15 25/02/14 21/02/13 29/02/12 -
Price 0.095 0.125 0.21 0.28 0.39 0.275 0.35 -
P/RPS 8.83 8.27 13.77 11.49 17.82 12.49 12.04 -5.03%
P/EPS -2.95 -4.37 -6.80 -144.35 -10.86 -8.73 -19.96 -27.26%
EY -33.89 -22.88 -14.71 -0.69 -9.21 -11.45 -5.01 37.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.26 0.27 0.32 0.41 0.34 0.30 -5.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment