[MPCORP] YoY Cumulative Quarter Result on 31-Mar-2015 [#3]

Stock
[MPCORP] MALAYSIA PACIFIC CORP BHD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- -926.7%
YoY- 53.19%
Quarter Report
Latest QR
Upcoming QR
MPCORP's Result
MPCORP's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 4,627 6,117 7,258 10,340 9,206 9,697 11,234 -13.73%
PBT -14,044 -12,424 -11,907 -5,600 -12,120 -15,356 -9,213 7.27%
Tax 0 0 0 -129 -118 -178 521 -
NP -14,044 -12,424 -11,907 -5,729 -12,238 -15,534 -8,692 8.32%
-
NP to SH -14,044 -12,424 -11,907 -5,729 -12,238 -15,534 -7,567 10.85%
-
Tax Rate - - - - - - - -
Total Cost 18,671 18,541 19,165 16,069 21,444 25,231 19,926 -1.07%
-
Net Worth 123,693 135,200 221,498 244,511 267,523 230,128 336,562 -15.35%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 123,693 135,200 221,498 244,511 267,523 230,128 336,562 -15.35%
NOSH 287,660 287,660 287,660 287,660 287,660 287,660 287,660 0.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -303.52% -203.11% -164.05% -55.41% -132.94% -160.19% -77.37% -
ROE -11.35% -9.19% -5.38% -2.34% -4.57% -6.75% -2.25% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 1.61 2.13 2.52 3.59 3.20 3.37 3.91 -13.74%
EPS -4.88 -4.32 -4.14 -1.99 -4.25 -5.40 -2.63 10.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.47 0.77 0.85 0.93 0.80 1.17 -15.35%
Adjusted Per Share Value based on latest NOSH - 287,660
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 1.61 2.13 2.52 3.59 3.20 3.37 3.91 -13.74%
EPS -4.88 -4.32 -4.14 -1.99 -4.25 -5.40 -2.63 10.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.47 0.77 0.85 0.93 0.80 1.17 -15.35%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.075 0.16 0.18 0.195 0.465 0.305 0.33 -
P/RPS 4.66 7.52 7.13 5.42 14.53 9.05 8.45 -9.43%
P/EPS -1.54 -3.70 -4.35 -9.79 -10.93 -5.65 -12.54 -29.48%
EY -65.10 -26.99 -23.00 -10.21 -9.15 -17.71 -7.97 41.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.34 0.23 0.23 0.50 0.38 0.28 -7.97%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/05/18 31/05/17 17/05/16 29/05/15 26/05/14 23/05/13 25/05/12 -
Price 0.07 0.12 0.205 0.20 0.455 0.33 0.30 -
P/RPS 4.35 5.64 8.12 5.56 14.22 9.79 7.68 -9.03%
P/EPS -1.43 -2.78 -4.95 -10.04 -10.69 -6.11 -11.40 -29.23%
EY -69.75 -35.99 -20.19 -9.96 -9.35 -16.36 -8.77 41.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.26 0.27 0.24 0.49 0.41 0.26 -7.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment