[KWANTAS] YoY Cumulative Quarter Result on 31-Dec-2015 [#2]

Stock
[KWANTAS] KWANTAS CORPORATION BHD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- 6.6%
YoY- 42.04%
Quarter Report
Latest QR
Upcoming QR
KWANTAS's Result
KWANTAS's Financial Summary
View:
Show?
Cumulative Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 356,575 461,626 843,348 595,334 730,407 802,080 919,464 -14.59%
PBT -36,708 54,465 29,624 -18,366 -24,606 41,470 25,420 -
Tax -1,000 -8,750 -6,500 -497 -7,483 -4,857 -3,393 -18.41%
NP -37,708 45,715 23,124 -18,863 -32,089 36,613 22,027 -
-
NP to SH -36,717 46,278 23,642 -18,574 -32,044 36,652 22,174 -
-
Tax Rate - 16.07% 21.94% - - 11.71% 13.35% -
Total Cost 394,283 415,911 820,224 614,197 762,496 765,467 897,437 -12.80%
-
Net Worth 1,184,376 1,305,926 1,243,591 1,234,240 1,362,028 1,433,714 1,368,261 -2.37%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 1,184,376 1,305,926 1,243,591 1,234,240 1,362,028 1,433,714 1,368,261 -2.37%
NOSH 311,678 311,677 311,677 311,677 311,677 311,677 311,677 0.00%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -10.58% 9.90% 2.74% -3.17% -4.39% 4.56% 2.40% -
ROE -3.10% 3.54% 1.90% -1.50% -2.35% 2.56% 1.62% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 114.40 148.11 270.58 191.01 234.35 257.34 295.01 -14.59%
EPS -11.78 14.85 7.59 -5.96 -10.28 11.76 7.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.80 4.19 3.99 3.96 4.37 4.60 4.39 -2.37%
Adjusted Per Share Value based on latest NOSH - 311,677
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 114.40 148.11 270.58 191.01 234.35 257.34 295.00 -14.59%
EPS -11.78 14.85 7.59 -5.96 -10.28 11.76 7.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.80 4.19 3.99 3.96 4.37 4.60 4.39 -2.37%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.85 1.41 1.50 1.52 2.00 2.06 1.89 -
P/RPS 0.74 0.95 0.55 0.80 0.85 0.80 0.64 2.44%
P/EPS -7.22 9.50 19.77 -25.51 -19.45 17.52 26.57 -
EY -13.86 10.53 5.06 -3.92 -5.14 5.71 3.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.34 0.38 0.38 0.46 0.45 0.43 -10.56%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 27/02/19 27/02/18 27/02/17 29/02/16 27/02/15 27/02/14 27/02/13 -
Price 0.91 1.45 1.54 1.41 1.95 2.13 1.80 -
P/RPS 0.80 0.98 0.57 0.74 0.83 0.83 0.61 4.62%
P/EPS -7.72 9.77 20.30 -23.66 -18.97 18.11 25.30 -
EY -12.95 10.24 4.93 -4.23 -5.27 5.52 3.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.35 0.39 0.36 0.45 0.46 0.41 -8.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment