[PNEPCB] YoY Cumulative Quarter Result on 30-Sep-2001 [#4]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
30-Sep-2001 [#4]
Profit Trend
QoQ- -386.45%
YoY- -139.55%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Cumulative Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 78,982 72,086 65,358 94,208 135,480 119,424 120,779 0.45%
PBT -5,314 -14,389 -12,210 -6,048 15,471 16,430 17,382 -
Tax 0 3,503 2,342 6,048 -2,312 -658 -2,945 -
NP -5,314 -10,886 -9,868 0 13,159 15,772 14,437 -
-
NP to SH -5,314 -10,886 -9,868 -5,205 13,159 15,772 14,437 -
-
Tax Rate - - - - 14.94% 4.00% 16.94% -
Total Cost 84,296 82,972 75,226 94,208 122,321 103,652 106,342 0.24%
-
Net Worth 76,290 81,513 92,451 110,330 114,258 108,432 104,543 0.33%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - 6,490 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 76,290 81,513 92,451 110,330 114,258 108,432 104,543 0.33%
NOSH 65,767 65,736 65,568 64,900 64,190 49,287 49,782 -0.29%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin -6.73% -15.10% -15.10% 0.00% 9.71% 13.21% 11.95% -
ROE -6.97% -13.35% -10.67% -4.72% 11.52% 14.55% 13.81% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 120.09 109.66 99.68 145.16 211.06 242.30 242.61 0.75%
EPS -8.08 -16.56 -15.05 -8.02 20.50 32.00 29.00 -
DPS 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 1.16 1.24 1.41 1.70 1.78 2.20 2.10 0.63%
Adjusted Per Share Value based on latest NOSH - 65,015
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 14.09 12.86 11.66 16.81 24.17 21.30 21.55 0.45%
EPS -0.95 -1.94 -1.76 -0.93 2.35 2.81 2.58 -
DPS 0.00 0.00 0.00 1.16 0.00 0.00 0.00 -
NAPS 0.1361 0.1454 0.1649 0.1968 0.2038 0.1934 0.1865 0.33%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 0.52 1.40 1.70 2.40 5.00 0.00 0.00 -
P/RPS 0.43 1.28 1.71 1.65 2.37 0.00 0.00 -100.00%
P/EPS -6.44 -8.45 -11.30 -29.93 24.39 0.00 0.00 -100.00%
EY -15.54 -11.83 -8.85 -3.34 4.10 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 4.17 0.00 0.00 0.00 -
P/NAPS 0.45 1.13 1.21 1.41 2.81 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 25/11/04 27/11/03 27/11/02 28/11/01 24/11/00 26/11/99 - -
Price 0.48 1.24 1.60 2.68 4.70 0.00 0.00 -
P/RPS 0.40 1.13 1.61 1.85 2.23 0.00 0.00 -100.00%
P/EPS -5.94 -7.49 -10.63 -33.42 22.93 0.00 0.00 -100.00%
EY -16.83 -13.35 -9.41 -2.99 4.36 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 3.73 0.00 0.00 0.00 -
P/NAPS 0.41 1.00 1.13 1.58 2.64 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment