[PNEPCB] YoY Cumulative Quarter Result on 31-Dec-2019 [#3]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- -14.28%
YoY- -205.17%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Cumulative Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
Revenue 69,526 65,134 55,863 51,782 70,672 122,660 66,701 0.63%
PBT -6,237 -5,499 -2,223 -5,446 -1,776 4,162 1,505 -
Tax -13 0 0 -44 -23 -71 -94 -26.21%
NP -6,250 -5,499 -2,223 -5,490 -1,799 4,091 1,411 -
-
NP to SH -6,250 -5,499 -2,223 -5,490 -1,799 4,091 1,411 -
-
Tax Rate - - - - - 1.71% 6.25% -
Total Cost 75,776 70,633 58,086 57,272 72,471 118,569 65,290 2.31%
-
Net Worth 72,871 87,910 59,001 57,858 67,063 69,693 65,748 1.59%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
Net Worth 72,871 87,910 59,001 57,858 67,063 69,693 65,748 1.59%
NOSH 560,548 560,548 354,206 131,497 131,497 131,497 131,497 24.96%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
NP Margin -8.99% -8.44% -3.98% -10.60% -2.55% 3.34% 2.12% -
ROE -8.58% -6.26% -3.77% -9.49% -2.68% 5.87% 2.15% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
RPS 12.40 11.85 18.94 39.38 53.74 93.28 50.72 -19.46%
EPS -1.11 -1.11 -1.16 -4.18 1.37 3.11 1.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.16 0.20 0.44 0.51 0.53 0.50 -18.69%
Adjusted Per Share Value based on latest NOSH - 131,497
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
RPS 12.36 11.57 9.93 9.20 12.56 21.80 11.85 0.64%
EPS -1.11 -0.98 -0.40 -0.98 -0.32 0.73 0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1295 0.1562 0.1048 0.1028 0.1192 0.1238 0.1168 1.59%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/06/16 -
Price 0.055 0.085 0.57 0.495 0.57 0.52 0.495 -
P/RPS 0.44 0.72 3.01 1.26 1.06 0.56 0.98 -11.57%
P/EPS -4.93 -8.49 -75.64 -11.86 -41.66 16.71 46.13 -
EY -20.27 -11.77 -1.32 -8.43 -2.40 5.98 2.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.53 2.85 1.13 1.12 0.98 0.99 -12.34%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
Date 23/02/23 25/02/22 25/02/21 26/02/20 27/02/19 28/05/18 30/08/16 -
Price 0.06 0.085 0.245 0.465 0.535 0.525 0.505 -
P/RPS 0.48 0.72 1.29 1.18 1.00 0.56 1.00 -10.66%
P/EPS -5.38 -8.49 -32.51 -11.14 -39.11 16.88 47.06 -
EY -18.58 -11.77 -3.08 -8.98 -2.56 5.93 2.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.53 1.23 1.06 1.05 0.99 1.01 -11.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment