[PNEPCB] YoY Cumulative Quarter Result on 31-Mar-2006 [#2]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
11-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2006
Quarter
31-Mar-2006 [#2]
Profit Trend
QoQ- -108.05%
YoY- 15.75%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 27,697 47,546 44,909 56,789 29,974 38,411 29,537 -1.06%
PBT -5,958 266 189 -3,204 -5,139 -3,365 -8,082 -4.95%
Tax 0 0 0 0 1,336 0 1,757 -
NP -5,958 266 189 -3,204 -3,803 -3,365 -6,325 -0.99%
-
NP to SH -5,958 266 189 -3,204 -3,803 -3,365 -6,325 -0.99%
-
Tax Rate - 0.00% 0.00% - - - - -
Total Cost 33,655 47,280 44,720 59,993 33,777 41,776 35,862 -1.05%
-
Net Worth 61,815 62,509 58,003 69,737 73,033 78,209 86,787 -5.49%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 61,815 62,509 58,003 69,737 73,033 78,209 86,787 -5.49%
NOSH 65,761 66,499 65,172 65,790 65,795 65,722 65,748 0.00%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin -21.51% 0.56% 0.42% -5.64% -12.69% -8.76% -21.41% -
ROE -9.64% 0.43% 0.33% -4.59% -5.21% -4.30% -7.29% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 42.12 71.50 68.91 86.32 45.56 58.44 44.92 -1.06%
EPS -9.06 0.40 0.29 -4.87 -5.78 -5.12 -9.62 -0.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.94 0.89 1.06 1.11 1.19 1.32 -5.49%
Adjusted Per Share Value based on latest NOSH - 65,770
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 4.94 8.48 8.01 10.13 5.35 6.85 5.27 -1.07%
EPS -1.06 0.05 0.03 -0.57 -0.68 -0.60 -1.13 -1.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1103 0.1115 0.1035 0.1244 0.1303 0.1395 0.1548 -5.48%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.30 0.38 0.40 0.43 0.57 0.86 1.11 -
P/RPS 0.71 0.53 0.58 0.50 1.25 1.47 2.47 -18.74%
P/EPS -3.31 95.00 137.93 -8.83 -9.86 -16.80 -11.54 -18.77%
EY -30.20 1.05 0.72 -11.33 -10.14 -5.95 -8.67 23.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.40 0.45 0.41 0.51 0.72 0.84 -14.84%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 28/05/09 14/05/08 14/05/07 11/05/06 10/05/05 17/05/04 21/05/03 -
Price 0.40 0.32 0.36 0.47 0.57 0.80 1.23 -
P/RPS 0.95 0.45 0.52 0.54 1.25 1.37 2.74 -16.17%
P/EPS -4.42 80.00 124.14 -9.65 -9.86 -15.63 -12.79 -16.21%
EY -22.65 1.25 0.81 -10.36 -10.14 -6.40 -7.82 19.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.34 0.40 0.44 0.51 0.67 0.93 -12.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment