[YTLPOWR] YoY Cumulative Quarter Result on 30-Sep-2017 [#1]

Stock
[YTLPOWR] YTL POWER INTERNATIONAL BHD
Announcement Date
22-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -80.33%
YoY- -9.62%
Quarter Report
Latest QR
Upcoming QR
YTLPOWR's Result
YTLPOWR's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 2,502,830 2,959,509 2,803,430 2,578,396 2,340,624 3,220,025 3,358,710 -4.77%
PBT 108,857 107,714 190,743 212,868 188,780 266,291 302,873 -15.66%
Tax -30,981 -37,630 -40,345 -57,737 -38,176 -92,157 -65,336 -11.68%
NP 77,876 70,084 150,398 155,131 150,604 174,134 237,537 -16.94%
-
NP to SH 76,883 67,357 126,275 132,448 146,548 186,723 243,849 -17.48%
-
Tax Rate 28.46% 34.94% 21.15% 27.12% 20.22% 34.61% 21.57% -
Total Cost 2,424,954 2,889,425 2,653,032 2,423,265 2,190,020 3,045,891 3,121,173 -4.11%
-
Net Worth 12,126,974 12,203,730 13,354,517 13,477,164 12,957,928 12,448,199 10,392,450 2.60%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 12,126,974 12,203,730 13,354,517 13,477,164 12,957,928 12,448,199 10,392,450 2.60%
NOSH 8,158,208 8,158,208 8,158,208 7,745,496 7,713,052 7,072,840 6,792,451 3.09%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 3.11% 2.37% 5.36% 6.02% 6.43% 5.41% 7.07% -
ROE 0.63% 0.55% 0.95% 0.98% 1.13% 1.50% 2.35% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 32.61 38.56 36.32 33.29 30.35 45.53 49.45 -6.69%
EPS 1.00 0.88 1.64 1.71 1.90 2.64 3.59 -19.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.59 1.73 1.74 1.68 1.76 1.53 0.53%
Adjusted Per Share Value based on latest NOSH - 7,745,496
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 30.27 35.80 33.91 31.19 28.31 38.95 40.63 -4.78%
EPS 0.93 0.81 1.53 1.60 1.77 2.26 2.95 -17.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4669 1.4762 1.6154 1.6302 1.5674 1.5057 1.2571 2.60%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.665 0.74 1.08 1.37 1.60 1.61 1.64 -
P/RPS 2.04 1.92 2.97 4.12 5.27 3.54 3.32 -7.78%
P/EPS 66.39 84.32 66.02 80.12 84.21 60.98 45.68 6.42%
EY 1.51 1.19 1.51 1.25 1.19 1.64 2.19 -6.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.47 0.62 0.79 0.95 0.91 1.07 -14.41%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 26/11/20 26/11/19 23/11/18 22/11/17 17/11/16 26/11/15 20/11/14 -
Price 0.70 0.70 0.96 1.22 1.50 1.51 1.65 -
P/RPS 2.15 1.82 2.64 3.66 4.94 3.32 3.34 -7.07%
P/EPS 69.88 79.76 58.69 71.35 78.95 57.20 45.96 7.22%
EY 1.43 1.25 1.70 1.40 1.27 1.75 2.18 -6.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.44 0.55 0.70 0.89 0.86 1.08 -13.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment