[YTLPOWR] YoY Cumulative Quarter Result on 31-Dec-2000 [#2]

Stock
[YTLPOWR] YTL POWER INTERNATIONAL BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 91.04%
YoY- 15.37%
Quarter Report
Latest QR
Upcoming QR
YTLPOWR's Result
YTLPOWR's Financial Summary
View:
Show?
Cumulative Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 1,645,550 1,565,326 669,675 659,235 605,000 645,008 -0.98%
PBT 430,300 395,210 307,107 311,632 272,659 339,435 -0.24%
Tax -116,105 -99,837 -88,236 -85,626 -76,766 -22,000 -1.73%
NP 314,195 295,373 218,871 226,006 195,893 317,435 0.01%
-
NP to SH 314,195 295,373 218,871 226,006 195,893 317,435 0.01%
-
Tax Rate 26.98% 25.26% 28.73% 27.48% 28.15% 6.48% -
Total Cost 1,331,355 1,269,953 450,804 433,229 409,107 327,573 -1.46%
-
Net Worth 4,488,499 4,781,378 4,194,469 4,078,132 3,959,052 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 4,488,499 4,781,378 4,194,469 4,078,132 3,959,052 0 -100.00%
NOSH 2,255,527 2,234,288 2,231,100 2,278,286 2,288,469 2,288,644 0.01%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 19.09% 18.87% 32.68% 34.28% 32.38% 49.21% -
ROE 7.00% 6.18% 5.22% 5.54% 4.95% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 72.96 70.06 30.02 28.94 26.44 28.18 -0.99%
EPS 13.93 13.22 9.81 9.92 8.56 13.87 -0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.99 2.14 1.88 1.79 1.73 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 2,277,082
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 19.90 18.93 8.10 7.97 7.32 7.80 -0.98%
EPS 3.80 3.57 2.65 2.73 2.37 3.84 0.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5429 0.5784 0.5074 0.4933 0.4789 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 3.36 2.80 2.45 2.81 0.00 0.00 -
P/RPS 4.61 4.00 8.16 9.71 0.00 0.00 -100.00%
P/EPS 24.12 21.18 24.97 28.33 0.00 0.00 -100.00%
EY 4.15 4.72 4.00 3.53 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.31 1.30 1.57 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 26/02/04 27/02/03 28/02/02 27/02/01 25/02/00 - -
Price 3.40 2.80 2.32 2.79 3.30 0.00 -
P/RPS 4.66 4.00 7.73 9.64 12.48 0.00 -100.00%
P/EPS 24.41 21.18 23.65 28.13 38.55 0.00 -100.00%
EY 4.10 4.72 4.23 3.56 2.59 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 1.31 1.23 1.56 1.91 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment