[YTLPOWR] QoQ TTM Result on 31-Dec-2000 [#2]

Stock
[YTLPOWR] YTL POWER INTERNATIONAL BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 1.13%
YoY- 111.06%
Quarter Report
Latest QR
Upcoming QR
YTLPOWR's Result
YTLPOWR's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 1,328,708 1,319,512 1,292,458 1,286,127 1,274,050 1,231,892 931,602 26.67%
PBT 599,612 608,202 584,011 575,847 573,086 536,874 408,513 29.12%
Tax -168,563 -169,010 -164,052 -162,386 -164,243 -153,525 -114,878 29.09%
NP 431,049 439,192 419,959 413,461 408,843 383,349 293,635 29.13%
-
NP to SH 431,049 439,192 419,959 413,461 408,843 383,349 293,635 29.13%
-
Tax Rate 28.11% 27.79% 28.09% 28.20% 28.66% 28.60% 28.12% -
Total Cost 897,659 880,320 872,499 872,666 865,207 848,543 637,967 25.54%
-
Net Worth 4,080,714 3,984,312 3,897,632 4,075,977 4,095,879 3,680,541 4,005,778 1.24%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 223,837 223,837 228,605 228,605 228,605 228,605 - -
Div Payout % 51.93% 50.97% 54.44% 55.29% 55.92% 59.63% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 4,080,714 3,984,312 3,897,632 4,075,977 4,095,879 3,680,541 4,005,778 1.24%
NOSH 2,229,898 2,238,377 2,266,065 2,277,082 2,288,201 2,286,050 2,289,016 -1.72%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 32.44% 33.28% 32.49% 32.15% 32.09% 31.12% 31.52% -
ROE 10.56% 11.02% 10.77% 10.14% 9.98% 10.42% 7.33% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 59.59 58.95 57.04 56.48 55.68 53.89 40.70 28.90%
EPS 19.33 19.62 18.53 18.16 17.87 16.77 12.83 31.38%
DPS 10.04 10.00 10.00 10.00 10.00 10.00 0.00 -
NAPS 1.83 1.78 1.72 1.79 1.79 1.61 1.75 3.02%
Adjusted Per Share Value based on latest NOSH - 2,277,082
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 16.07 15.96 15.63 15.56 15.41 14.90 11.27 26.65%
EPS 5.21 5.31 5.08 5.00 4.95 4.64 3.55 29.11%
DPS 2.71 2.71 2.77 2.77 2.77 2.77 0.00 -
NAPS 0.4936 0.482 0.4715 0.4931 0.4955 0.4452 0.4846 1.23%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 2.39 2.68 2.40 2.81 2.36 2.22 3.18 -
P/RPS 4.01 4.55 4.21 4.98 4.24 4.12 7.81 -35.85%
P/EPS 12.36 13.66 12.95 15.48 13.21 13.24 24.79 -37.09%
EY 8.09 7.32 7.72 6.46 7.57 7.55 4.03 59.06%
DY 4.20 3.73 4.17 3.56 4.24 4.50 0.00 -
P/NAPS 1.31 1.51 1.40 1.57 1.32 1.38 1.82 -19.66%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 30/08/01 25/05/01 27/02/01 29/11/00 29/08/00 - -
Price 2.39 2.62 2.80 2.79 2.96 2.37 0.00 -
P/RPS 4.01 4.44 4.91 4.94 5.32 4.40 0.00 -
P/EPS 12.36 13.35 15.11 15.37 16.57 14.13 0.00 -
EY 8.09 7.49 6.62 6.51 6.04 7.08 0.00 -
DY 4.20 3.82 3.57 3.58 3.38 4.22 0.00 -
P/NAPS 1.31 1.47 1.63 1.56 1.65 1.47 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment