[YTLPOWR] QoQ Cumulative Quarter Result on 31-Dec-2000 [#2]

Stock
[YTLPOWR] YTL POWER INTERNATIONAL BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 91.04%
YoY- 15.37%
Quarter Report
Latest QR
Upcoming QR
YTLPOWR's Result
YTLPOWR's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 353,596 1,319,512 992,168 659,235 344,400 1,231,893 931,603 -47.54%
PBT 156,197 608,313 455,650 311,632 164,787 536,874 408,513 -47.28%
Tax -46,040 -169,123 -125,405 -85,626 -46,487 -153,526 -114,879 -45.61%
NP 110,157 439,190 330,245 226,006 118,300 383,348 293,634 -47.95%
-
NP to SH 110,157 439,190 330,245 226,006 118,300 383,348 293,634 -47.95%
-
Tax Rate 29.48% 27.80% 27.52% 27.48% 28.21% 28.60% 28.12% -
Total Cost 243,439 880,322 661,923 433,229 226,100 848,545 637,969 -47.36%
-
Net Worth 4,080,714 4,021,975 3,898,568 4,078,132 4,095,879 3,683,743 4,005,140 1.25%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 225,953 - - - 228,803 - -
Div Payout % - 51.45% - - - 59.69% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 4,080,714 4,021,975 3,898,568 4,078,132 4,095,879 3,683,743 4,005,140 1.25%
NOSH 2,229,898 2,259,536 2,266,609 2,278,286 2,288,201 2,288,039 2,288,651 -1.71%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 31.15% 33.28% 33.29% 34.28% 34.35% 31.12% 31.52% -
ROE 2.70% 10.92% 8.47% 5.54% 2.89% 10.41% 7.33% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 15.86 58.40 43.77 28.94 15.05 53.84 40.71 -46.62%
EPS 4.94 19.44 14.57 9.92 5.17 16.75 12.83 -47.04%
DPS 0.00 10.00 0.00 0.00 0.00 10.00 0.00 -
NAPS 1.83 1.78 1.72 1.79 1.79 1.61 1.75 3.02%
Adjusted Per Share Value based on latest NOSH - 2,277,082
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 4.28 15.96 12.00 7.97 4.17 14.90 11.27 -47.52%
EPS 1.33 5.31 3.99 2.73 1.43 4.64 3.55 -47.99%
DPS 0.00 2.73 0.00 0.00 0.00 2.77 0.00 -
NAPS 0.4936 0.4865 0.4716 0.4933 0.4955 0.4456 0.4845 1.24%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 2.39 2.68 2.40 2.81 2.36 2.22 3.18 -
P/RPS 15.07 4.59 5.48 9.71 15.68 4.12 7.81 54.92%
P/EPS 48.38 13.79 16.47 28.33 45.65 13.25 24.79 56.10%
EY 2.07 7.25 6.07 3.53 2.19 7.55 4.03 -35.83%
DY 0.00 3.73 0.00 0.00 0.00 4.50 0.00 -
P/NAPS 1.31 1.51 1.40 1.57 1.32 1.38 1.82 -19.66%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 30/08/01 25/05/01 27/02/01 29/11/00 29/08/00 30/05/00 -
Price 2.39 2.62 2.80 2.79 2.96 2.37 2.63 -
P/RPS 15.07 4.49 6.40 9.64 19.67 4.40 6.46 75.80%
P/EPS 48.38 13.48 19.22 28.13 57.25 14.15 20.50 77.16%
EY 2.07 7.42 5.20 3.56 1.75 7.07 4.88 -43.51%
DY 0.00 3.82 0.00 0.00 0.00 4.22 0.00 -
P/NAPS 1.31 1.47 1.63 1.56 1.65 1.47 1.50 -8.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment