[EUPE] YoY Cumulative Quarter Result on 28-Feb-2015 [#4]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
23-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2015
Quarter
28-Feb-2015 [#4]
Profit Trend
QoQ- 74.62%
YoY- -1.22%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Cumulative Result
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Revenue 314,083 167,210 129,330 167,685 186,119 146,591 143,052 13.99%
PBT 29,764 588 4,809 18,352 20,458 25,055 13,700 13.79%
Tax -5,404 -4,723 -1,624 -5,007 -6,362 -8,340 -4,500 3.09%
NP 24,360 -4,135 3,185 13,345 14,096 16,715 9,200 17.61%
-
NP to SH 9,590 -7,389 3,338 13,463 13,629 14,871 7,771 3.56%
-
Tax Rate 18.16% 803.23% 33.77% 27.28% 31.10% 33.29% 32.85% -
Total Cost 289,723 171,345 126,145 154,340 172,023 129,876 133,852 13.72%
-
Net Worth 290,559 281,600 288,000 284,160 272,640 262,399 247,039 2.73%
Dividend
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Div - - - 2,560 2,560 - - -
Div Payout % - - - 19.02% 18.78% - - -
Equity
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Net Worth 290,559 281,600 288,000 284,160 272,640 262,399 247,039 2.73%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
NP Margin 7.76% -2.47% 2.46% 7.96% 7.57% 11.40% 6.43% -
ROE 3.30% -2.62% 1.16% 4.74% 5.00% 5.67% 3.15% -
Per Share
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
RPS 245.38 130.63 101.04 131.00 145.41 114.52 111.76 13.99%
EPS 7.49 -5.77 2.61 10.52 10.65 11.62 6.07 3.56%
DPS 0.00 0.00 0.00 2.00 2.00 0.00 0.00 -
NAPS 2.27 2.20 2.25 2.22 2.13 2.05 1.93 2.73%
Adjusted Per Share Value based on latest NOSH - 128,000
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
RPS 213.37 113.59 87.86 113.92 126.44 99.59 97.18 13.99%
EPS 6.51 -5.02 2.27 9.15 9.26 10.10 5.28 3.55%
DPS 0.00 0.00 0.00 1.74 1.74 0.00 0.00 -
NAPS 1.9739 1.913 1.9565 1.9304 1.8522 1.7826 1.6783 2.73%
Price Multiplier on Financial Quarter End Date
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Date 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 -
Price 0.925 0.80 0.775 0.785 0.78 0.52 0.52 -
P/RPS 0.38 0.61 0.77 0.60 0.54 0.45 0.47 -3.47%
P/EPS 12.35 -13.86 29.72 7.46 7.33 4.48 8.57 6.27%
EY 8.10 -7.22 3.36 13.40 13.65 22.34 11.68 -5.91%
DY 0.00 0.00 0.00 2.55 2.56 0.00 0.00 -
P/NAPS 0.41 0.36 0.34 0.35 0.37 0.25 0.27 7.20%
Price Multiplier on Announcement Date
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Date 26/04/18 27/04/17 21/04/16 23/04/15 25/04/14 30/04/13 30/04/12 -
Price 0.935 1.03 0.80 0.87 1.05 0.63 0.51 -
P/RPS 0.38 0.79 0.79 0.66 0.72 0.55 0.46 -3.13%
P/EPS 12.48 -17.84 30.68 8.27 9.86 5.42 8.40 6.81%
EY 8.01 -5.60 3.26 12.09 10.14 18.44 11.90 -6.38%
DY 0.00 0.00 0.00 2.30 1.90 0.00 0.00 -
P/NAPS 0.41 0.47 0.36 0.39 0.49 0.31 0.26 7.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment