[PASDEC] YoY Cumulative Quarter Result on 30-Sep-2020 [#3]

Stock
[PASDEC] PASDEC HOLDINGS BHD
Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -67.39%
YoY- -608.72%
Quarter Report
Latest QR
Upcoming QR
PASDEC's Result
PASDEC's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 32,234 18,294 29,835 26,622 94,154 111,094 109,751 -18.46%
PBT 9,289 532 -4,818 -1,568 -3,031 -11,879 2,749 22.48%
Tax -1,828 -209 107 -12,351 1,367 -143 -2,353 -4.11%
NP 7,461 323 -4,711 -13,919 -1,664 -12,022 396 63.08%
-
NP to SH 7,471 327 -4,707 -10,482 -1,479 -10,623 965 40.62%
-
Tax Rate 19.68% 39.29% - - - - 85.59% -
Total Cost 24,773 17,971 34,546 40,541 95,818 123,116 109,355 -21.91%
-
Net Worth 360,332 368,339 372,343 304,280 344,317 325,243 263,047 5.38%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 360,332 368,339 372,343 304,280 344,317 325,243 263,047 5.38%
NOSH 400,369 400,369 400,369 400,369 400,369 400,369 285,978 5.76%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 23.15% 1.77% -15.79% -52.28% -1.77% -10.82% 0.36% -
ROE 2.07% 0.09% -1.26% -3.44% -0.43% -3.27% 0.37% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 8.05 4.57 7.45 6.65 23.52 28.01 45.90 -25.17%
EPS 1.86 0.08 -1.18 -2.62 -0.37 -3.29 0.40 29.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.92 0.93 0.76 0.86 0.82 1.10 -3.28%
Adjusted Per Share Value based on latest NOSH - 400,369
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 6.65 3.77 6.15 5.49 19.41 22.91 22.63 -18.45%
EPS 1.54 0.07 -0.97 -2.16 -0.30 -2.19 0.20 40.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.743 0.7595 0.7677 0.6274 0.7099 0.6706 0.5424 5.38%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.35 0.325 0.33 0.185 0.35 0.41 0.61 -
P/RPS 4.35 7.11 4.43 2.78 1.49 1.46 1.33 21.82%
P/EPS 18.76 397.92 -28.07 -7.07 -94.75 -15.31 151.16 -29.36%
EY 5.33 0.25 -3.56 -14.15 -1.06 -6.53 0.66 41.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.35 0.35 0.24 0.41 0.50 0.55 -5.56%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 27/11/23 23/11/22 26/11/21 27/11/20 12/12/19 30/11/18 30/11/17 -
Price 0.32 0.33 0.33 0.21 0.35 0.375 0.605 -
P/RPS 3.97 7.22 4.43 3.16 1.49 1.34 1.32 20.13%
P/EPS 17.15 404.04 -28.07 -8.02 -94.75 -14.00 149.92 -30.31%
EY 5.83 0.25 -3.56 -12.47 -1.06 -7.14 0.67 43.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.36 0.35 0.28 0.41 0.46 0.55 -6.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment