[FIAMMA] YoY Cumulative Quarter Result on 30-Jun-2016 [#3]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
30-Jun-2016 [#3]
Profit Trend
QoQ- 94.39%
YoY- -52.37%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 254,782 232,195 225,641 210,520 246,680 252,122 211,916 3.11%
PBT 32,210 29,340 22,729 19,607 39,850 49,322 36,928 -2.25%
Tax -8,026 -7,049 -6,888 -5,932 -10,820 -14,203 -10,405 -4.23%
NP 24,184 22,291 15,841 13,675 29,030 35,119 26,523 -1.52%
-
NP to SH 21,842 20,349 14,373 12,276 25,776 32,218 24,131 -1.64%
-
Tax Rate 24.92% 24.03% 30.30% 30.25% 27.15% 28.80% 28.18% -
Total Cost 230,598 209,904 209,800 196,845 217,650 217,003 185,393 3.70%
-
Net Worth 468,837 455,367 429,738 400,745 338,832 308,772 268,992 9.69%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 468,837 455,367 429,738 400,745 338,832 308,772 268,992 9.69%
NOSH 530,026 530,022 530,022 507,272 137,179 135,426 130,579 26.28%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 9.49% 9.60% 7.02% 6.50% 11.77% 13.93% 12.52% -
ROE 4.66% 4.47% 3.34% 3.06% 7.61% 10.43% 8.97% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 51.63 45.89 44.11 41.50 179.82 186.17 162.29 -17.36%
EPS 4.43 4.02 2.81 2.42 18.79 23.79 18.48 -21.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.90 0.84 0.79 2.47 2.28 2.06 -12.09%
Adjusted Per Share Value based on latest NOSH - 492,644
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 48.05 43.79 42.56 39.70 46.52 47.55 39.97 3.11%
EPS 4.12 3.84 2.71 2.32 4.86 6.08 4.55 -1.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8842 0.8588 0.8105 0.7558 0.639 0.5823 0.5073 9.69%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.48 0.495 0.545 0.58 1.86 2.03 1.60 -
P/RPS 0.93 1.08 1.24 1.40 1.03 1.09 0.99 -1.03%
P/EPS 10.85 12.31 19.40 23.97 9.90 8.53 8.66 3.82%
EY 9.22 8.12 5.15 4.17 10.10 11.72 11.55 -3.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.55 0.65 0.73 0.75 0.89 0.78 -6.83%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 21/08/19 20/08/18 21/08/17 25/08/16 19/08/15 20/08/14 21/08/13 -
Price 0.49 0.525 0.515 0.58 1.72 2.34 1.60 -
P/RPS 0.95 1.14 1.17 1.40 0.96 1.26 0.99 -0.68%
P/EPS 11.07 13.05 18.33 23.97 9.15 9.84 8.66 4.17%
EY 9.03 7.66 5.46 4.17 10.92 10.17 11.55 -4.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.58 0.61 0.73 0.70 1.03 0.78 -6.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment