[FIAMMA] YoY Cumulative Quarter Result on 30-Jun-2015 [#3]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
19-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
30-Jun-2015 [#3]
Profit Trend
QoQ- 44.23%
YoY- -20.0%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Cumulative Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 232,195 225,641 210,520 246,680 252,122 211,916 184,427 3.91%
PBT 29,340 22,729 19,607 39,850 49,322 36,928 29,891 -0.30%
Tax -7,049 -6,888 -5,932 -10,820 -14,203 -10,405 -7,604 -1.25%
NP 22,291 15,841 13,675 29,030 35,119 26,523 22,287 0.00%
-
NP to SH 20,349 14,373 12,276 25,776 32,218 24,131 20,264 0.06%
-
Tax Rate 24.03% 30.30% 30.25% 27.15% 28.80% 28.18% 25.44% -
Total Cost 209,904 209,800 196,845 217,650 217,003 185,393 162,140 4.39%
-
Net Worth 455,367 429,738 400,745 338,832 308,772 268,992 242,527 11.06%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 455,367 429,738 400,745 338,832 308,772 268,992 242,527 11.06%
NOSH 530,022 530,022 507,272 137,179 135,426 130,579 123,110 27.53%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 9.60% 7.02% 6.50% 11.77% 13.93% 12.52% 12.08% -
ROE 4.47% 3.34% 3.06% 7.61% 10.43% 8.97% 8.36% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 45.89 44.11 41.50 179.82 186.17 162.29 149.81 -17.88%
EPS 4.02 2.81 2.42 18.79 23.79 18.48 16.46 -20.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.84 0.79 2.47 2.28 2.06 1.97 -12.23%
Adjusted Per Share Value based on latest NOSH - 137,460
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 43.79 42.56 39.70 46.52 47.55 39.97 34.78 3.91%
EPS 3.84 2.71 2.32 4.86 6.08 4.55 3.82 0.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8588 0.8105 0.7558 0.639 0.5823 0.5073 0.4574 11.06%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.495 0.545 0.58 1.86 2.03 1.60 1.10 -
P/RPS 1.08 1.24 1.40 1.03 1.09 0.99 0.73 6.74%
P/EPS 12.31 19.40 23.97 9.90 8.53 8.66 6.68 10.72%
EY 8.12 5.15 4.17 10.10 11.72 11.55 14.96 -9.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.65 0.73 0.75 0.89 0.78 0.56 -0.29%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 20/08/18 21/08/17 25/08/16 19/08/15 20/08/14 21/08/13 29/08/12 -
Price 0.525 0.515 0.58 1.72 2.34 1.60 1.15 -
P/RPS 1.14 1.17 1.40 0.96 1.26 0.99 0.77 6.75%
P/EPS 13.05 18.33 23.97 9.15 9.84 8.66 6.99 10.96%
EY 7.66 5.46 4.17 10.92 10.17 11.55 14.31 -9.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.61 0.73 0.70 1.03 0.78 0.58 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment