[FIAMMA] YoY Quarter Result on 31-Dec-2019 [#1]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
31-Dec-2019 [#1]
Profit Trend
QoQ- -1.84%
YoY- -22.34%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 125,128 106,068 99,476 74,999 80,147 73,411 69,269 9.92%
PBT 22,721 17,004 15,344 8,843 11,105 9,440 6,098 23.42%
Tax -3,634 -4,221 -3,915 -2,373 -2,724 -2,176 -2,003 10.00%
NP 19,087 12,783 11,429 6,470 8,381 7,264 4,095 27.92%
-
NP to SH 18,340 11,458 10,410 5,768 7,427 6,831 3,600 29.76%
-
Tax Rate 15.99% 24.82% 25.51% 26.83% 24.53% 23.05% 32.85% -
Total Cost 106,041 93,285 88,047 68,529 71,766 66,147 65,174 8.10%
-
Net Worth 594,307 543,951 518,780 496,581 473,446 452,487 433,043 5.19%
Dividend
31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 594,307 543,951 518,780 496,581 473,446 452,487 433,043 5.19%
NOSH 530,211 515,391 530,026 530,026 530,026 530,022 521,739 0.25%
Ratio Analysis
31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 15.25% 12.05% 11.49% 8.63% 10.46% 9.89% 5.91% -
ROE 3.09% 2.11% 2.01% 1.16% 1.57% 1.51% 0.83% -
Per Share
31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 25.61 21.48 20.37 15.25 15.91 14.44 13.28 11.08%
EPS 3.75 2.32 2.13 1.17 1.47 1.28 0.69 31.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2164 1.1015 1.0622 1.01 0.94 0.89 0.83 6.30%
Adjusted Per Share Value based on latest NOSH - 530,026
31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 23.60 20.00 18.76 14.14 15.12 13.85 13.06 9.93%
EPS 3.46 2.16 1.96 1.09 1.40 1.29 0.68 29.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1209 1.0259 0.9784 0.9365 0.8929 0.8534 0.8167 5.19%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.99 0.60 0.56 0.48 0.465 0.515 0.555 -
P/RPS 3.87 2.79 2.75 3.15 2.92 3.57 4.18 -1.22%
P/EPS 26.37 25.86 26.27 40.92 31.53 38.33 80.43 -16.34%
EY 3.79 3.87 3.81 2.44 3.17 2.61 1.24 19.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.54 0.53 0.48 0.49 0.58 0.67 3.08%
Price Multiplier on Announcement Date
31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 25/05/23 23/02/22 24/02/21 26/02/20 26/02/19 26/02/18 22/02/17 -
Price 0.965 0.62 0.595 0.53 0.53 0.51 0.60 -
P/RPS 3.77 2.89 2.92 3.47 3.33 3.53 4.52 -2.86%
P/EPS 25.71 26.72 27.92 45.18 35.94 37.96 86.96 -17.71%
EY 3.89 3.74 3.58 2.21 2.78 2.63 1.15 21.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.56 0.56 0.52 0.56 0.57 0.72 1.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment