[FIAMMA] YoY Cumulative Quarter Result on 31-Mar-2016 [#2]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
25-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
31-Mar-2016 [#2]
Profit Trend
QoQ- 146.1%
YoY- -64.67%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 159,790 149,380 141,847 131,037 168,976 159,489 136,246 2.69%
PBT 20,143 18,243 13,423 10,753 27,843 30,276 22,473 -1.80%
Tax -5,060 -4,397 -4,221 -3,224 -7,627 -8,782 -5,806 -2.26%
NP 15,083 13,846 9,202 7,529 20,216 21,494 16,667 -1.64%
-
NP to SH 13,427 12,393 7,994 6,315 17,872 19,716 15,227 -2.07%
-
Tax Rate 25.12% 24.10% 31.45% 29.98% 27.39% 29.01% 25.84% -
Total Cost 144,707 135,534 132,645 123,508 148,760 137,995 119,579 3.22%
-
Net Worth 478,201 455,429 456,949 355,605 338,266 305,914 274,967 9.65%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - 4,042 3,891 -
Div Payout % - - - - - 20.51% 25.55% -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 478,201 455,429 456,949 355,605 338,266 305,914 274,967 9.65%
NOSH 530,026 530,022 530,022 147,554 136,950 134,764 129,701 26.42%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 9.44% 9.27% 6.49% 5.75% 11.96% 13.48% 12.23% -
ROE 2.81% 2.72% 1.75% 1.78% 5.28% 6.44% 5.54% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 31.74 29.52 26.08 88.81 123.39 118.35 105.05 -18.07%
EPS 2.67 2.45 1.55 4.45 13.05 14.63 11.74 -21.86%
DPS 0.00 0.00 0.00 0.00 0.00 3.00 3.00 -
NAPS 0.95 0.90 0.84 2.41 2.47 2.27 2.12 -12.51%
Adjusted Per Share Value based on latest NOSH - 147,554
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 30.14 28.17 26.75 24.71 31.87 30.08 25.70 2.69%
EPS 2.53 2.34 1.51 1.19 3.37 3.72 2.87 -2.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.76 0.73 -
NAPS 0.9019 0.8589 0.8618 0.6707 0.638 0.577 0.5186 9.65%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.475 0.50 0.58 2.05 2.02 1.67 1.13 -
P/RPS 1.50 1.69 2.22 2.31 1.64 1.41 1.08 5.62%
P/EPS 17.81 20.42 39.47 47.90 15.48 11.41 9.63 10.78%
EY 5.62 4.90 2.53 2.09 6.46 8.76 10.39 -9.73%
DY 0.00 0.00 0.00 0.00 0.00 1.80 2.65 -
P/NAPS 0.50 0.56 0.69 0.85 0.82 0.74 0.53 -0.96%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 14/05/19 23/05/18 24/05/17 25/05/16 20/05/15 19/05/14 16/05/13 -
Price 0.49 0.46 0.565 0.60 1.95 1.78 1.24 -
P/RPS 1.54 1.56 2.17 0.68 1.58 1.50 1.18 4.53%
P/EPS 18.37 18.78 38.45 14.02 14.94 12.17 10.56 9.66%
EY 5.44 5.32 2.60 7.13 6.69 8.22 9.47 -8.82%
DY 0.00 0.00 0.00 0.00 0.00 1.69 2.42 -
P/NAPS 0.52 0.51 0.67 0.25 0.79 0.78 0.58 -1.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment