[MCEHLDG] YoY Cumulative Quarter Result on 30-Apr-2021 [#3]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
28-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
30-Apr-2021 [#3]
Profit Trend
QoQ- 13.49%
YoY- 145.95%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Cumulative Result
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Revenue 118,717 116,998 71,497 78,807 49,114 52,613 48,481 16.08%
PBT 16,053 16,737 4,664 3,142 -6,491 -3,867 -875 -
Tax -4,253 -4,284 -293 -156 -7 926 -38 119.36%
NP 11,800 12,453 4,371 2,986 -6,498 -2,941 -913 -
-
NP to SH 11,817 12,453 4,371 2,986 -6,498 -2,941 -913 -
-
Tax Rate 26.49% 25.60% 6.28% 4.96% - - - -
Total Cost 106,917 104,545 67,126 75,821 55,612 55,554 49,394 13.72%
-
Net Worth 125,892 112,858 91,540 82,250 76,332 86,700 90,635 5.62%
Dividend
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Div 1,853 - - - - - - -
Div Payout % 15.68% - - - - - - -
Equity
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Net Worth 125,892 112,858 91,540 82,250 76,332 86,700 90,635 5.62%
NOSH 123,557 61,778 56,162 48,845 44,405 44,405 44,405 18.57%
Ratio Analysis
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
NP Margin 9.94% 10.64% 6.11% 3.79% -13.23% -5.59% -1.88% -
ROE 9.39% 11.03% 4.77% 3.63% -8.51% -3.39% -1.01% -
Per Share
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 96.08 195.30 127.33 161.34 110.60 118.48 109.18 -2.10%
EPS 13.24 21.69 7.99 6.11 -14.63 -6.62 -2.06 -
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0189 1.8839 1.6302 1.6839 1.719 1.9525 2.0411 -10.92%
Adjusted Per Share Value based on latest NOSH - 48,845
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 87.33 86.07 52.59 57.97 36.13 38.70 35.66 16.08%
EPS 8.69 9.16 3.22 2.20 -4.78 -2.16 -0.67 -
DPS 1.36 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9261 0.8302 0.6734 0.605 0.5615 0.6378 0.6667 5.62%
Price Multiplier on Financial Quarter End Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 30/04/24 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 -
Price 1.55 1.93 1.06 1.40 0.35 0.70 0.73 -
P/RPS 1.61 0.99 0.83 0.87 0.32 0.59 0.67 15.71%
P/EPS 16.21 9.28 13.62 22.90 -2.39 -10.57 -35.50 -
EY 6.17 10.77 7.34 4.37 -41.81 -9.46 -2.82 -
DY 0.97 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.02 0.65 0.83 0.20 0.36 0.36 27.10%
Price Multiplier on Announcement Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 28/06/24 26/06/23 27/06/22 28/06/21 29/06/20 26/06/19 26/06/18 -
Price 1.77 1.96 1.00 1.30 0.50 0.71 0.825 -
P/RPS 1.84 1.00 0.79 0.81 0.45 0.60 0.76 15.86%
P/EPS 18.51 9.43 12.85 21.27 -3.42 -10.72 -40.13 -
EY 5.40 10.61 7.78 4.70 -29.27 -9.33 -2.49 -
DY 0.85 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 1.04 0.61 0.77 0.29 0.36 0.40 27.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment