[MCEHLDG] QoQ Cumulative Quarter Result on 30-Apr-2021 [#3]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
28-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
30-Apr-2021 [#3]
Profit Trend
QoQ- 13.49%
YoY- 145.95%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Cumulative Result
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Revenue 43,393 16,808 84,825 78,807 52,959 28,896 74,812 -30.38%
PBT 1,679 -1,713 -761 3,142 2,771 1,727 -5,780 -
Tax -110 14 -74 -156 -140 -79 -8 471.20%
NP 1,569 -1,699 -835 2,986 2,631 1,648 -5,788 -
-
NP to SH 1,569 -1,699 -835 2,986 2,631 1,648 -5,788 -
-
Tax Rate 6.55% - - 4.96% 5.05% 4.57% - -
Total Cost 41,824 18,507 85,660 75,821 50,328 27,248 80,600 -35.34%
-
Net Worth 88,239 79,954 78,430 82,250 81,893 80,911 77,042 9.44%
Dividend
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Net Worth 88,239 79,954 78,430 82,250 81,893 80,911 77,042 9.44%
NOSH 56,162 53,729 48,845 48,845 48,845 48,845 44,405 16.90%
Ratio Analysis
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
NP Margin 3.62% -10.11% -0.98% 3.79% 4.97% 5.70% -7.74% -
ROE 1.78% -2.12% -1.06% 3.63% 3.21% 2.04% -7.51% -
Per Share
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
RPS 77.71 32.26 173.66 161.34 108.42 59.16 168.48 -40.21%
EPS 2.91 -3.26 -1.71 6.11 5.39 3.37 -13.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5803 1.5346 1.6057 1.6839 1.6766 1.6565 1.735 -6.02%
Adjusted Per Share Value based on latest NOSH - 48,845
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
RPS 31.92 12.36 62.40 57.97 38.96 21.26 55.03 -30.37%
EPS 1.15 -1.25 -0.61 2.20 1.94 1.21 -4.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6491 0.5882 0.5769 0.605 0.6024 0.5952 0.5667 9.44%
Price Multiplier on Financial Quarter End Date
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Date 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 -
Price 1.30 1.48 1.33 1.40 1.35 1.29 0.50 -
P/RPS 1.67 4.59 0.77 0.87 1.25 2.18 0.30 213.11%
P/EPS 46.26 -45.39 -77.80 22.90 25.06 38.23 -3.84 -
EY 2.16 -2.20 -1.29 4.37 3.99 2.62 -26.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.96 0.83 0.83 0.81 0.78 0.29 99.58%
Price Multiplier on Announcement Date
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Date 28/03/22 22/12/21 27/09/21 28/06/21 29/03/21 22/12/20 29/09/20 -
Price 1.18 1.28 1.60 1.30 1.42 1.54 1.20 -
P/RPS 1.52 3.97 0.92 0.81 1.31 2.60 0.71 65.87%
P/EPS 41.99 -39.25 -93.60 21.27 26.36 45.64 -9.21 -
EY 2.38 -2.55 -1.07 4.70 3.79 2.19 -10.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.83 1.00 0.77 0.85 0.93 0.69 5.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment