[BIG] YoY Cumulative Quarter Result on 30-Jun-2005 [#2]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
25-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -39.86%
YoY- -48.85%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Cumulative Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 42,155 30,344 36,596 47,057 29,478 24,493 23,248 10.41%
PBT 1,661 109 1,135 887 1,756 1,546 1,259 4.72%
Tax -92 -22 -18 0 -22 -79 -17 32.46%
NP 1,569 87 1,117 887 1,734 1,467 1,242 3.96%
-
NP to SH 1,569 87 1,169 887 1,734 1,467 1,242 3.96%
-
Tax Rate 5.54% 20.18% 1.59% 0.00% 1.25% 5.11% 1.35% -
Total Cost 40,586 30,257 35,479 46,170 27,744 23,026 22,006 10.73%
-
Net Worth 60,161 58,483 59,171 48,206 53,316 39,799 37,298 8.28%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 60,161 58,483 59,171 48,206 53,316 39,799 37,298 8.28%
NOSH 48,128 48,333 48,106 48,206 48,033 19,226 19,226 16.50%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 3.72% 0.29% 3.05% 1.88% 5.88% 5.99% 5.34% -
ROE 2.61% 0.15% 1.98% 1.84% 3.25% 3.69% 3.33% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 87.59 62.78 76.07 97.62 61.37 127.39 120.92 -5.22%
EPS 3.26 0.18 2.43 1.84 3.61 7.63 6.46 -10.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.25 1.21 1.23 1.00 1.11 2.07 1.94 -7.05%
Adjusted Per Share Value based on latest NOSH - 48,045
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 66.34 47.75 57.59 74.06 46.39 38.55 36.59 10.41%
EPS 2.47 0.14 1.84 1.40 2.73 2.31 1.95 4.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9468 0.9204 0.9312 0.7586 0.8391 0.6263 0.587 8.28%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.49 0.88 0.95 1.15 2.75 1.71 1.67 -
P/RPS 0.56 1.40 1.25 1.18 4.48 1.34 1.38 -13.94%
P/EPS 15.03 488.89 39.09 62.50 76.18 22.41 25.85 -8.63%
EY 6.65 0.20 2.56 1.60 1.31 4.46 3.87 9.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.73 0.77 1.15 2.48 0.83 0.86 -12.33%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 29/08/08 29/08/07 29/08/06 25/08/05 30/08/04 25/08/03 28/08/02 -
Price 0.43 0.71 0.81 1.02 2.66 2.92 1.64 -
P/RPS 0.49 1.13 1.06 1.04 4.33 2.29 1.36 -15.63%
P/EPS 13.19 394.44 33.33 55.43 73.68 38.27 25.39 -10.33%
EY 7.58 0.25 3.00 1.80 1.36 2.61 3.94 11.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.59 0.66 1.02 2.40 1.41 0.85 -14.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment