[BIG] YoY Cumulative Quarter Result on 31-Dec-2020 [#2]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
26-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- 207.36%
YoY- 185.4%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Cumulative Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 18,528 18,970 20,946 17,531 19,731 26,078 19,150 -0.54%
PBT 962 1,455 3,116 1,159 455 2,065 -3,124 -
Tax -288 -635 -288 -240 -133 0 0 -
NP 674 820 2,828 919 322 2,065 -3,124 -
-
NP to SH 674 820 2,828 919 322 2,065 -3,124 -
-
Tax Rate 29.94% 43.64% 9.24% 20.71% 29.23% 0.00% - -
Total Cost 17,854 18,150 18,118 16,612 19,409 24,013 22,274 -3.61%
-
Net Worth 41,263 38,723 34,985 29,095 26,931 33,183 32,702 3.94%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 41,263 38,723 34,985 29,095 26,931 33,183 32,702 3.94%
NOSH 63,481 63,481 52,901 52,901 48,092 48,092 48,092 4.73%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 3.64% 4.32% 13.50% 5.24% 1.63% 7.92% -16.31% -
ROE 1.63% 2.12% 8.08% 3.16% 1.20% 6.22% -9.55% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 29.19 29.88 38.32 33.14 41.03 54.23 39.82 -5.04%
EPS 1.06 1.29 5.17 1.74 0.67 4.29 -6.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.61 0.64 0.55 0.56 0.69 0.68 -0.74%
Adjusted Per Share Value based on latest NOSH - 52,901
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 29.16 29.85 32.96 27.59 31.05 41.04 30.14 -0.54%
EPS 1.06 1.29 4.45 1.45 0.51 3.25 -4.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6494 0.6094 0.5506 0.4579 0.4238 0.5222 0.5147 3.94%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.73 0.72 0.87 0.455 0.35 0.325 0.36 -
P/RPS 2.50 2.41 2.27 1.37 0.85 0.60 0.90 18.55%
P/EPS 68.76 55.74 16.82 26.19 52.27 7.57 -5.54 -
EY 1.45 1.79 5.95 3.82 1.91 13.21 -18.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.18 1.36 0.83 0.63 0.47 0.53 13.27%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/02/24 24/02/23 23/02/22 26/02/21 26/02/20 26/02/19 21/02/18 -
Price 0.685 0.74 0.71 0.545 0.34 0.355 0.39 -
P/RPS 2.35 2.48 1.85 1.64 0.83 0.65 0.98 15.68%
P/EPS 64.52 57.29 13.72 31.37 50.78 8.27 -6.00 -
EY 1.55 1.75 7.29 3.19 1.97 12.10 -16.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.21 1.11 0.99 0.61 0.51 0.57 10.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment