[BIG] YoY Cumulative Quarter Result on 31-Mar-2010 [#1]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
26-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 103.53%
YoY- -38.8%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 24,431 24,065 19,296 17,281 21,710 19,625 13,771 10.01%
PBT 1,242 756 -3,316 284 372 667 27 89.17%
Tax -41 -121 -1,820 -60 -6 -2 -3 54.56%
NP 1,201 635 -5,136 224 366 665 24 91.85%
-
NP to SH 1,201 635 -5,136 224 366 665 24 91.85%
-
Tax Rate 3.30% 16.01% - 21.13% 1.61% 0.30% 11.11% -
Total Cost 23,230 23,430 24,432 17,057 21,344 18,960 13,747 9.12%
-
Net Worth 44,725 47,130 47,608 54,808 62,605 59,271 58,080 -4.25%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 44,725 47,130 47,608 54,808 62,605 59,271 58,080 -4.25%
NOSH 48,092 48,092 48,089 47,659 48,157 48,188 47,999 0.03%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 4.92% 2.64% -26.62% 1.30% 1.69% 3.39% 0.17% -
ROE 2.69% 1.35% -10.79% 0.41% 0.58% 1.12% 0.04% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 50.80 50.04 40.12 36.26 45.08 40.73 28.69 9.98%
EPS 2.50 1.32 -10.68 0.47 0.76 1.38 0.05 91.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.98 0.99 1.15 1.30 1.23 1.21 -4.28%
Adjusted Per Share Value based on latest NOSH - 47,659
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 38.49 37.91 30.40 27.22 34.20 30.91 21.69 10.02%
EPS 1.89 1.00 -8.09 0.35 0.58 1.05 0.04 90.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7045 0.7424 0.75 0.8634 0.9862 0.9337 0.9149 -4.25%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.255 0.27 0.32 0.47 0.28 0.47 0.88 -
P/RPS 0.50 0.54 0.80 1.30 0.62 1.15 3.07 -26.08%
P/EPS 10.21 20.45 -3.00 100.00 36.84 34.06 1,760.00 -57.57%
EY 9.79 4.89 -33.38 1.00 2.71 2.94 0.06 133.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.28 0.32 0.41 0.22 0.38 0.73 -15.26%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/05/13 28/05/12 26/05/11 26/05/10 27/05/09 28/05/08 29/05/07 -
Price 0.41 0.25 0.26 0.30 0.42 0.44 0.84 -
P/RPS 0.81 0.50 0.65 0.83 0.93 1.08 2.93 -19.27%
P/EPS 16.42 18.93 -2.43 63.83 55.26 31.88 1,680.00 -53.72%
EY 6.09 5.28 -41.08 1.57 1.81 3.14 0.06 115.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.26 0.26 0.26 0.32 0.36 0.69 -7.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment