[BIG] YoY Cumulative Quarter Result on 31-Mar-2014 [#1]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
26-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -85.74%
YoY- -54.04%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 10,028 11,735 52,729 22,089 24,431 24,065 19,296 -9.56%
PBT -1,914 -1,380 2,733 699 1,242 756 -3,316 -8.09%
Tax 0 0 -450 -147 -41 -121 -1,820 -
NP -1,914 -1,380 2,283 552 1,201 635 -5,136 -14.07%
-
NP to SH -1,914 -1,380 2,283 552 1,201 635 -5,136 -14.07%
-
Tax Rate - - 16.47% 21.03% 3.30% 16.01% - -
Total Cost 11,942 13,115 50,446 21,537 23,230 23,430 24,432 -10.41%
-
Net Worth 33,664 40,878 43,737 48,092 44,725 47,130 47,608 -5.18%
Dividend
30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 33,664 40,878 43,737 48,092 44,725 47,130 47,608 -5.18%
NOSH 48,092 48,092 48,092 48,092 48,092 48,092 48,089 0.00%
Ratio Analysis
30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin -19.09% -11.76% 4.33% 2.50% 4.92% 2.64% -26.62% -
ROE -5.69% -3.38% 5.22% 1.15% 2.69% 1.35% -10.79% -
Per Share
30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 20.85 24.40 109.71 45.93 50.80 50.04 40.12 -9.56%
EPS -3.98 -2.87 4.75 1.15 2.50 1.32 -10.68 -14.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.85 0.91 1.00 0.93 0.98 0.99 -5.18%
Adjusted Per Share Value based on latest NOSH - 48,092
30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 15.78 18.47 82.98 34.76 38.45 37.87 30.37 -9.57%
EPS -3.01 -2.17 3.59 0.87 1.89 1.00 -8.08 -14.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5298 0.6433 0.6883 0.7568 0.7039 0.7417 0.7492 -5.18%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 29/09/17 30/09/16 30/09/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.40 0.49 0.35 0.91 0.255 0.27 0.32 -
P/RPS 1.92 2.01 0.00 1.98 0.50 0.54 0.80 14.40%
P/EPS -10.05 -17.08 0.00 79.28 10.21 20.45 -3.00 20.41%
EY -9.95 -5.86 0.00 1.26 9.79 4.89 -33.38 -16.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.58 0.00 0.91 0.27 0.28 0.32 9.27%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 29/11/17 29/11/16 12/11/15 26/05/14 29/05/13 28/05/12 26/05/11 -
Price 0.39 0.40 0.63 0.77 0.41 0.25 0.26 -
P/RPS 1.87 1.64 0.00 1.68 0.81 0.50 0.65 17.63%
P/EPS -9.80 -13.94 0.00 67.08 16.42 18.93 -2.43 23.90%
EY -10.20 -7.17 0.00 1.49 6.09 5.28 -41.08 -19.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.47 0.00 0.77 0.44 0.26 0.26 12.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment