[ARK] YoY Cumulative Quarter Result on 30-Jun-2004 [#2]

Announcement Date
30-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 76.6%
YoY- -161.82%
Quarter Report
View:
Show?
Cumulative Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 7,773 54,677 33,428 25,275 48,205 47,147 49,666 -26.57%
PBT 88,576 -38,390 927 -562 1,473 -12,810 -6,612 -
Tax 0 0 67 -8 -551 12,810 6,612 -
NP 88,576 -38,390 994 -570 922 0 0 -
-
NP to SH 88,576 -38,390 994 -570 922 -13,126 -6,562 -
-
Tax Rate 0.00% - -7.23% - 37.41% - - -
Total Cost -80,803 93,067 32,434 25,845 47,283 47,147 49,666 -
-
Net Worth -113,093 -142,001 1,656 9,535 1,936,199 39,194 82,774 -
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth -113,093 -142,001 1,656 9,535 1,936,199 39,194 82,774 -
NOSH 41,274 41,279 41,416 40,714 4,610,000 39,993 39,987 0.52%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 1,139.53% -70.21% 2.97% -2.26% 1.91% 0.00% 0.00% -
ROE 0.00% 0.00% 60.00% -5.98% 0.05% -33.49% -7.93% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 18.83 132.46 80.71 62.08 1.05 117.89 124.20 -26.96%
EPS 214.60 -93.00 2.40 -1.40 0.02 -32.82 -16.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.74 -3.44 0.04 0.2342 0.42 0.98 2.07 -
Adjusted Per Share Value based on latest NOSH - 42,083
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 8.59 60.43 36.94 27.93 53.27 52.11 54.89 -26.58%
EPS 97.89 -42.43 1.10 -0.63 1.02 -14.51 -7.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.2499 -1.5694 0.0183 0.1054 21.3982 0.4332 0.9148 -
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 - - -
Price 0.49 0.49 0.49 0.57 0.51 0.00 0.00 -
P/RPS 2.60 0.37 0.61 0.92 48.77 0.00 0.00 -
P/EPS 0.23 -0.53 20.42 -40.71 2,550.00 0.00 0.00 -
EY 437.96 -189.80 4.90 -2.46 0.04 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 12.25 2.43 1.21 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 30/08/07 30/08/06 19/12/05 30/08/04 29/08/03 30/08/02 29/08/01 -
Price 0.49 0.49 0.49 0.26 0.87 0.00 0.00 -
P/RPS 2.60 0.37 0.61 0.42 83.20 0.00 0.00 -
P/EPS 0.23 -0.53 20.42 -18.57 4,350.00 0.00 0.00 -
EY 437.96 -189.80 4.90 -5.38 0.02 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 12.25 1.11 2.07 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment