[PTT] YoY Cumulative Quarter Result on 31-Mar-2004 [#3]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
31-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2004
Quarter
31-Mar-2004 [#3]
Profit Trend
QoQ- -904.57%
YoY- -657.61%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/03/06 31/03/05 31/03/04 31/12/02 31/12/01 31/12/00 CAGR
Revenue 22,108 32,812 57,616 118,665 69,815 87,919 62,568 -15.33%
PBT 652 1,219 -1,058 -16,133 824 1,747 1,101 -8.04%
Tax -355 -452 -1,666 637 -807 -1,106 -892 -13.70%
NP 297 767 -2,724 -15,496 17 641 209 5.78%
-
NP to SH -156 272 -2,724 -15,496 17 641 209 -
-
Tax Rate 54.45% 37.08% - - 97.94% 63.31% 81.02% -
Total Cost 21,811 32,045 60,340 134,161 69,798 87,278 62,359 -15.47%
-
Net Worth 33,599 34,399 32,400 39,999 49,866 0 49,861 -6.12%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/12/02 31/12/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/12/02 31/12/01 31/12/00 CAGR
Net Worth 33,599 34,399 32,400 39,999 49,866 0 49,861 -6.12%
NOSH 40,000 39,999 40,000 39,999 28,333 29,953 29,857 4.79%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/12/02 31/12/01 31/12/00 CAGR
NP Margin 1.34% 2.34% -4.73% -13.06% 0.02% 0.73% 0.33% -
ROE -0.46% 0.79% -8.41% -38.74% 0.03% 0.00% 0.42% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/12/02 31/12/01 31/12/00 CAGR
RPS 55.27 82.03 144.04 296.66 246.41 293.52 209.56 -19.20%
EPS -0.39 0.68 -6.81 -38.74 0.06 2.14 0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.86 0.81 1.00 1.76 0.00 1.67 -10.41%
Adjusted Per Share Value based on latest NOSH - 39,995
31/03/07 31/03/06 31/03/05 31/03/04 31/12/02 31/12/01 31/12/00 CAGR
RPS 5.12 7.59 13.33 27.46 16.15 20.34 14.48 -15.32%
EPS -0.04 0.06 -0.63 -3.59 0.00 0.15 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0777 0.0796 0.075 0.0926 0.1154 0.00 0.1154 -6.13%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/12/02 31/12/01 31/12/00 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/12/02 31/12/01 26/12/00 -
Price 0.35 0.55 0.62 1.15 1.24 2.11 1.20 -
P/RPS 0.63 0.67 0.43 0.39 0.50 0.72 0.57 1.61%
P/EPS -89.74 80.88 -9.10 -2.97 2,066.67 98.60 171.43 -
EY -1.11 1.24 -10.98 -33.69 0.05 1.01 0.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.64 0.77 1.15 0.70 0.00 0.72 -8.26%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/12/02 31/12/01 31/12/00 CAGR
Date 17/05/07 09/06/06 27/05/05 31/05/04 28/02/03 28/02/02 20/02/01 -
Price 0.40 0.28 0.47 1.07 1.18 1.94 1.05 -
P/RPS 0.72 0.34 0.33 0.36 0.48 0.66 0.50 6.00%
P/EPS -102.56 41.18 -6.90 -2.76 1,966.67 90.65 150.00 -
EY -0.98 2.43 -14.49 -36.21 0.05 1.10 0.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.33 0.58 1.07 0.67 0.00 0.63 -4.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment