[PTT] YoY Cumulative Quarter Result on 31-Mar-2014 [#3]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
26-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ- -10.46%
YoY- -19.37%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 42,245 47,989 52,857 33,230 26,479 28,780 25,403 8.83%
PBT -1,167 -646 1,387 -771 -511 1,146 774 -
Tax -724 -486 -680 -415 -377 -564 -159 28.71%
NP -1,891 -1,132 707 -1,186 -888 582 615 -
-
NP to SH -2,510 -1,554 154 -1,436 -1,203 56 59 -
-
Tax Rate - - 49.03% - - 49.21% 20.54% -
Total Cost 44,136 49,121 52,150 34,416 27,367 28,198 24,788 10.08%
-
Net Worth 45,199 47,199 46,399 43,600 42,364 40,799 37,587 3.11%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 45,199 47,199 46,399 43,600 42,364 40,799 37,587 3.11%
NOSH 40,000 40,000 40,000 40,000 39,966 40,000 38,750 0.53%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin -4.48% -2.36% 1.34% -3.57% -3.35% 2.02% 2.42% -
ROE -5.55% -3.29% 0.33% -3.29% -2.84% 0.14% 0.16% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 105.61 119.97 132.14 83.08 66.25 71.95 65.56 8.26%
EPS -6.28 -3.89 0.39 -3.59 -3.01 0.14 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.18 1.16 1.09 1.06 1.02 0.97 2.57%
Adjusted Per Share Value based on latest NOSH - 40,000
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 9.78 11.10 12.23 7.69 6.13 6.66 5.88 8.84%
EPS -0.58 -0.36 0.04 -0.33 -0.28 0.01 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1046 0.1092 0.1074 0.1009 0.098 0.0944 0.087 3.11%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.45 0.52 0.575 0.545 0.30 0.44 0.28 -
P/RPS 0.43 0.43 0.44 0.66 0.45 0.61 0.43 0.00%
P/EPS -7.17 -13.38 149.35 -15.18 -9.97 314.29 183.90 -
EY -13.94 -7.47 0.67 -6.59 -10.03 0.32 0.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.44 0.50 0.50 0.28 0.43 0.29 5.50%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 29/05/17 30/05/16 27/05/15 26/05/14 21/05/13 24/05/12 30/05/11 -
Price 0.45 0.48 0.62 0.55 0.38 0.25 0.28 -
P/RPS 0.43 0.40 0.47 0.66 0.57 0.35 0.43 0.00%
P/EPS -7.17 -12.36 161.04 -15.32 -12.62 178.57 183.90 -
EY -13.94 -8.09 0.62 -6.53 -7.92 0.56 0.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.41 0.53 0.50 0.36 0.25 0.29 5.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment