[PTT] QoQ Annualized Quarter Result on 31-Mar-2014 [#3]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
26-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ- 26.36%
YoY- -19.37%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 59,198 55,936 45,062 44,306 40,026 40,536 36,435 38.08%
PBT 1,078 1,876 1,872 -1,028 -2,226 -784 -413 -
Tax -830 -952 -454 -553 -288 -512 -373 70.19%
NP 248 924 1,418 -1,581 -2,514 -1,296 -786 -
-
NP to SH -432 148 836 -1,914 -2,600 -1,732 -996 -42.61%
-
Tax Rate 76.99% 50.75% 24.25% - - - - -
Total Cost 58,950 55,012 43,644 45,887 42,540 41,832 37,221 35.75%
-
Net Worth 45,999 46,399 46,399 43,600 43,600 44,400 44,800 1.77%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 45,999 46,399 46,399 43,600 43,600 44,400 44,800 1.77%
NOSH 40,000 40,000 40,000 40,000 40,000 40,000 40,000 0.00%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 0.42% 1.65% 3.15% -3.57% -6.28% -3.20% -2.16% -
ROE -0.94% 0.32% 1.80% -4.39% -5.96% -3.90% -2.22% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 148.00 139.84 112.66 110.77 100.07 101.34 91.09 38.08%
EPS -1.08 0.36 2.09 -4.79 -6.50 -4.32 -2.49 -42.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.16 1.16 1.09 1.09 1.11 1.12 1.77%
Adjusted Per Share Value based on latest NOSH - 40,000
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 13.70 12.94 10.43 10.25 9.26 9.38 8.43 38.10%
EPS -0.10 0.03 0.19 -0.44 -0.60 -0.40 -0.23 -42.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1064 0.1074 0.1074 0.1009 0.1009 0.1027 0.1037 1.72%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.545 0.62 0.57 0.545 0.31 0.37 0.33 -
P/RPS 0.37 0.44 0.51 0.49 0.31 0.37 0.36 1.83%
P/EPS -50.46 167.57 27.27 -11.39 -4.77 -8.55 -13.25 143.27%
EY -1.98 0.60 3.67 -8.78 -20.97 -11.70 -7.55 -58.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.53 0.49 0.50 0.28 0.33 0.29 37.85%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 26/02/15 28/11/14 28/08/14 26/05/14 27/02/14 27/11/13 29/08/13 -
Price 0.54 0.60 0.61 0.55 0.45 0.355 0.34 -
P/RPS 0.36 0.43 0.54 0.50 0.45 0.35 0.37 -1.80%
P/EPS -50.00 162.16 29.19 -11.49 -6.92 -8.20 -13.65 137.06%
EY -2.00 0.62 3.43 -8.70 -14.44 -12.20 -7.32 -57.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.52 0.53 0.50 0.41 0.32 0.30 34.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment