[HUBLINE] YoY Cumulative Quarter Result on 30-Jun-2013 [#3]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2013
Quarter
30-Jun-2013 [#3]
Profit Trend
QoQ- -544.94%
YoY- -2482.65%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Cumulative Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 79,945 134,743 276,605 288,622 359,202 448,099 452,993 -25.08%
PBT -28,057 -373,029 7,870 -192,696 8,791 -1,659 5,948 -
Tax -80 -12,424 -846 -251 -693 19,023 -1,323 -37.32%
NP -28,137 -385,453 7,024 -192,947 8,098 17,364 4,625 -
-
NP to SH -28,137 -385,453 7,024 -192,947 8,098 17,364 4,625 -
-
Tax Rate - - 10.75% - 7.88% - 22.24% -
Total Cost 108,082 520,196 269,581 481,569 351,104 430,735 448,368 -21.09%
-
Net Worth 108,917 51,869 446,981 445,017 566,859 572,642 569,230 -24.07%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 108,917 51,869 446,981 445,017 566,859 572,642 569,230 -24.07%
NOSH 9,076,451 3,241,824 3,192,727 3,178,698 2,024,499 1,847,234 1,778,846 31.17%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -35.20% -286.07% 2.54% -66.85% 2.25% 3.88% 1.02% -
ROE -25.83% -743.13% 1.57% -43.36% 1.43% 3.03% 0.81% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 0.88 4.16 8.66 9.08 17.74 24.26 25.47 -42.90%
EPS -0.31 -11.89 0.22 -6.07 0.40 0.94 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.012 0.016 0.14 0.14 0.28 0.31 0.32 -42.11%
Adjusted Per Share Value based on latest NOSH - 3,244,035
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 1.86 3.14 6.45 6.73 8.37 10.45 10.56 -25.11%
EPS -0.66 -8.98 0.16 -4.50 0.19 0.40 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0254 0.0121 0.1042 0.1037 0.1321 0.1335 0.1327 -24.06%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.01 0.02 0.05 0.05 0.07 0.12 0.17 -
P/RPS 1.14 0.48 0.58 0.55 0.39 0.49 0.67 9.25%
P/EPS -3.23 -0.17 22.73 -0.82 17.50 12.77 65.38 -
EY -31.00 -594.50 4.40 -121.40 5.71 7.83 1.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.25 0.36 0.36 0.25 0.39 0.53 7.75%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/08/16 28/08/15 29/08/14 30/08/13 30/08/12 26/08/11 27/08/10 -
Price 0.01 0.015 0.05 0.05 0.06 0.09 0.17 -
P/RPS 1.14 0.36 0.58 0.55 0.34 0.37 0.67 9.25%
P/EPS -3.23 -0.13 22.73 -0.82 15.00 9.57 65.38 -
EY -31.00 -792.67 4.40 -121.40 6.67 10.44 1.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.94 0.36 0.36 0.21 0.29 0.53 7.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment