[HUBLINE] YoY Cumulative Quarter Result on 30-Jun-2018 [#3]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
30-Jun-2018 [#3]
Profit Trend
QoQ- 17.67%
YoY- 115.41%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 110,350 102,156 84,322 74,358 72,118 79,945 134,743 -3.27%
PBT 17,048 -9,875 569 1,293 -14,141 -28,057 -373,029 -
Tax -3,023 -3,737 547 878 52 -80 -12,424 -20.97%
NP 14,025 -13,612 1,116 2,171 -14,089 -28,137 -385,453 -
-
NP to SH 12,743 -13,872 438 2,171 -14,089 -28,137 -385,453 -
-
Tax Rate 17.73% - -96.13% -67.90% - - - -
Total Cost 96,325 115,768 83,206 72,187 86,207 108,082 520,196 -24.48%
-
Net Worth 166,429 191,739 190,917 141,725 61,929 108,917 51,869 21.42%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 166,429 191,739 190,917 141,725 61,929 108,917 51,869 21.42%
NOSH 4,161,430 3,855,030 3,819,030 2,362,773 774,120 9,076,451 3,241,824 4.24%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 12.71% -13.32% 1.32% 2.92% -19.54% -35.20% -286.07% -
ROE 7.66% -7.23% 0.23% 1.53% -22.75% -25.83% -743.13% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 2.65 2.66 2.21 3.15 9.32 0.88 4.16 -7.23%
EPS 0.32 -0.36 0.01 0.10 -1.82 -0.31 -11.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.05 0.05 0.06 0.08 0.012 0.016 16.48%
Adjusted Per Share Value based on latest NOSH - 2,362,773
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 2.45 2.26 1.87 1.65 1.60 1.77 2.99 -3.26%
EPS 0.28 -0.31 0.01 0.05 -0.31 -0.62 -8.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0369 0.0425 0.0423 0.0314 0.0137 0.0241 0.0115 21.42%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.04 0.06 0.045 0.07 0.065 0.01 0.02 -
P/RPS 1.51 2.25 2.04 2.22 0.70 1.14 0.48 21.02%
P/EPS 13.06 -16.59 392.30 76.16 -3.57 -3.23 -0.17 -
EY 7.66 -6.03 0.25 1.31 -28.00 -31.00 -594.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.20 0.90 1.17 0.81 0.83 1.25 -3.64%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 01/09/21 28/08/20 29/08/19 28/08/18 18/08/17 30/08/16 28/08/15 -
Price 0.04 0.06 0.05 0.055 0.06 0.01 0.015 -
P/RPS 1.51 2.25 2.26 1.75 0.64 1.14 0.36 26.96%
P/EPS 13.06 -16.59 435.88 59.84 -3.30 -3.23 -0.13 -
EY 7.66 -6.03 0.23 1.67 -30.33 -31.00 -792.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.20 1.00 0.92 0.75 0.83 0.94 1.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment