[HUBLINE] YoY TTM Result on 30-Jun-2018 [#3]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
30-Jun-2018 [#3]
Profit Trend
QoQ- 61.43%
YoY- 97.48%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 145,072 140,612 112,510 96,475 95,076 98,220 219,791 -6.68%
PBT -7,451 -9,436 -5,838 -2,714 -70,138 -22,096 -374,708 -47.91%
Tax -26,013 -4,011 584 960 664 217 -14,506 10.21%
NP -33,464 -13,447 -5,254 -1,754 -69,474 -21,879 -389,214 -33.54%
-
NP to SH -36,123 -14,915 -5,932 -1,754 -69,474 -21,879 -389,214 -32.68%
-
Tax Rate - - - - - - - -
Total Cost 178,536 154,059 117,764 98,229 164,550 120,099 609,005 -18.47%
-
Net Worth 166,429 191,739 190,917 141,725 65,813 131,717 51,300 21.64%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 166,429 191,739 190,917 141,725 65,813 131,717 51,300 21.64%
NOSH 4,161,430 3,855,030 3,819,030 2,362,773 822,666 10,976,428 3,206,250 4.43%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -23.07% -9.56% -4.67% -1.82% -73.07% -22.28% -177.08% -
ROE -21.70% -7.78% -3.11% -1.24% -105.56% -16.61% -758.70% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 3.49 3.67 2.95 4.08 11.56 0.89 6.86 -10.64%
EPS -0.87 -0.39 -0.16 -0.07 -8.44 -0.20 -12.14 -35.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.05 0.05 0.06 0.08 0.012 0.016 16.48%
Adjusted Per Share Value based on latest NOSH - 2,362,773
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 3.38 3.28 2.62 2.25 2.22 2.29 5.12 -6.68%
EPS -0.84 -0.35 -0.14 -0.04 -1.62 -0.51 -9.07 -32.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0388 0.0447 0.0445 0.033 0.0153 0.0307 0.012 21.58%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.04 0.06 0.045 0.07 0.065 0.01 0.02 -
P/RPS 1.15 1.64 1.53 1.71 0.56 1.12 0.29 25.78%
P/EPS -4.61 -15.43 -28.97 -94.27 -0.77 -5.02 -0.16 75.00%
EY -21.70 -6.48 -3.45 -1.06 -129.92 -19.93 -606.96 -42.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.20 0.90 1.17 0.81 0.83 1.25 -3.64%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 01/09/21 28/08/20 29/08/19 28/08/18 18/08/17 30/08/16 28/08/15 -
Price 0.04 0.06 0.05 0.055 0.06 0.01 0.015 -
P/RPS 1.15 1.64 1.70 1.35 0.52 1.12 0.22 31.70%
P/EPS -4.61 -15.43 -32.18 -74.07 -0.71 -5.02 -0.12 83.58%
EY -21.70 -6.48 -3.11 -1.35 -140.75 -19.93 -809.28 -45.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.20 1.00 0.92 0.75 0.83 0.94 1.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment