[CHUAN] YoY Cumulative Quarter Result on 30-Sep-2021 [#1]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
24-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -86.24%
YoY- 164.52%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 CAGR
Revenue 213,080 176,684 169,060 96,068 158,338 576,336 170,600 3.47%
PBT -2,752 -411 765 3,271 1,170 -1,856 30 -
Tax 11 -458 -648 -1,121 -461 -1,555 -1,349 -
NP -2,741 -869 117 2,150 709 -3,411 -1,319 11.89%
-
NP to SH -3,007 -1,265 -67 2,058 778 -3,379 -1,334 13.30%
-
Tax Rate - - 84.71% 34.27% 39.40% - 4,496.67% -
Total Cost 215,821 177,553 168,943 93,918 157,629 579,747 171,919 3.55%
-
Net Worth 307,457 315,412 318,786 310,352 295,172 306,979 271,558 1.92%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 CAGR
Div - - - 3,052 - - - -
Div Payout % - - - 148.34% - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 CAGR
Net Worth 307,457 315,412 318,786 310,352 295,172 306,979 271,558 1.92%
NOSH 168,932 168,669 168,669 168,669 168,669 168,669 168,669 0.02%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 CAGR
NP Margin -1.29% -0.49% 0.07% 2.24% 0.45% -0.59% -0.77% -
ROE -0.98% -0.40% -0.02% 0.66% 0.26% -1.10% -0.49% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 CAGR
RPS 126.13 104.75 100.23 56.96 93.87 341.69 101.14 3.45%
EPS -1.78 -0.75 -0.04 1.22 0.51 -2.00 -0.79 13.29%
DPS 0.00 0.00 0.00 1.81 0.00 0.00 0.00 -
NAPS 1.82 1.87 1.89 1.84 1.75 1.82 1.61 1.90%
Adjusted Per Share Value based on latest NOSH - 168,669
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 CAGR
RPS 126.13 104.59 100.08 56.87 93.73 341.16 100.99 3.47%
EPS -1.78 -0.75 -0.04 1.22 0.46 -2.00 -0.79 13.29%
DPS 0.00 0.00 0.00 1.81 0.00 0.00 0.00 -
NAPS 1.82 1.8671 1.8871 1.8371 1.7473 1.8172 1.6075 1.92%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/03/18 -
Price 0.37 0.45 0.42 0.56 0.28 0.37 0.435 -
P/RPS 0.29 0.43 0.42 0.98 0.30 0.11 0.43 -5.87%
P/EPS -20.79 -60.00 -1,057.33 45.90 60.70 -18.47 -55.00 -13.88%
EY -4.81 -1.67 -0.09 2.18 1.65 -5.41 -1.82 16.10%
DY 0.00 0.00 0.00 3.23 0.00 0.00 0.00 -
P/NAPS 0.20 0.24 0.22 0.30 0.16 0.20 0.27 -4.50%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 CAGR
Date 28/11/24 29/11/23 22/11/22 24/11/21 24/11/20 27/11/19 28/05/18 -
Price 0.395 0.44 0.455 0.535 0.345 0.38 0.44 -
P/RPS 0.31 0.42 0.45 0.94 0.37 0.11 0.44 -5.23%
P/EPS -22.19 -58.67 -1,145.44 43.85 74.80 -18.97 -55.63 -13.17%
EY -4.51 -1.70 -0.09 2.28 1.34 -5.27 -1.80 15.16%
DY 0.00 0.00 0.00 3.38 0.00 0.00 0.00 -
P/NAPS 0.22 0.24 0.24 0.29 0.20 0.21 0.27 -3.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment