[CHUAN] YoY Cumulative Quarter Result on 30-Sep-2021 [#1]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
24-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -86.24%
YoY- 164.52%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
Revenue 176,684 169,060 96,068 158,338 576,336 170,600 162,117 1.33%
PBT -411 765 3,271 1,170 -1,856 30 4,969 -
Tax -458 -648 -1,121 -461 -1,555 -1,349 -1,768 -18.75%
NP -869 117 2,150 709 -3,411 -1,319 3,201 -
-
NP to SH -1,265 -67 2,058 778 -3,379 -1,334 2,931 -
-
Tax Rate - 84.71% 34.27% 39.40% - 4,496.67% 35.58% -
Total Cost 177,553 168,943 93,918 157,629 579,747 171,919 158,916 1.71%
-
Net Worth 315,412 318,786 310,352 295,172 306,979 271,558 268,185 2.52%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
Div - - 3,052 - - - - -
Div Payout % - - 148.34% - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
Net Worth 315,412 318,786 310,352 295,172 306,979 271,558 268,185 2.52%
NOSH 168,669 168,669 168,669 168,669 168,669 168,669 168,669 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
NP Margin -0.49% 0.07% 2.24% 0.45% -0.59% -0.77% 1.97% -
ROE -0.40% -0.02% 0.66% 0.26% -1.10% -0.49% 1.09% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
RPS 104.75 100.23 56.96 93.87 341.69 101.14 96.11 1.33%
EPS -0.75 -0.04 1.22 0.51 -2.00 -0.79 1.74 -
DPS 0.00 0.00 1.81 0.00 0.00 0.00 0.00 -
NAPS 1.87 1.89 1.84 1.75 1.82 1.61 1.59 2.52%
Adjusted Per Share Value based on latest NOSH - 168,669
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
RPS 104.75 100.23 56.96 93.87 341.69 101.14 96.11 1.33%
EPS -0.75 -0.04 1.22 0.51 -2.00 -0.79 1.74 -
DPS 0.00 0.00 1.81 0.00 0.00 0.00 0.00 -
NAPS 1.87 1.89 1.84 1.75 1.82 1.61 1.59 2.52%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/03/18 31/03/17 -
Price 0.45 0.42 0.56 0.28 0.37 0.435 0.52 -
P/RPS 0.43 0.42 0.98 0.30 0.11 0.43 0.54 -3.44%
P/EPS -60.00 -1,057.33 45.90 60.70 -18.47 -55.00 29.92 -
EY -1.67 -0.09 2.18 1.65 -5.41 -1.82 3.34 -
DY 0.00 0.00 3.23 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.22 0.30 0.16 0.20 0.27 0.33 -4.77%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
Date 29/11/23 22/11/22 24/11/21 24/11/20 27/11/19 28/05/18 26/05/17 -
Price 0.44 0.455 0.535 0.345 0.38 0.44 0.55 -
P/RPS 0.42 0.45 0.94 0.37 0.11 0.44 0.57 -4.58%
P/EPS -58.67 -1,145.44 43.85 74.80 -18.97 -55.63 31.65 -
EY -1.70 -0.09 2.28 1.34 -5.27 -1.80 3.16 -
DY 0.00 0.00 3.38 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.24 0.29 0.20 0.21 0.27 0.35 -5.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment