[CHUAN] YoY Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -121.77%
YoY- -145.51%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 96,068 158,338 576,336 170,600 162,117 143,522 213,684 -11.56%
PBT 3,271 1,170 -1,856 30 4,969 695 1,616 11.44%
Tax -1,121 -461 -1,555 -1,349 -1,768 -34 -913 3.20%
NP 2,150 709 -3,411 -1,319 3,201 661 703 18.74%
-
NP to SH 2,058 778 -3,379 -1,334 2,931 655 477 25.19%
-
Tax Rate 34.27% 39.40% - 4,496.67% 35.58% 4.89% 56.50% -
Total Cost 93,918 157,629 579,747 171,919 158,916 142,861 212,981 -11.82%
-
Net Worth 310,352 295,172 306,979 271,558 268,185 253,005 240,144 4.02%
Dividend
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 3,052 - - - - - - -
Div Payout % 148.34% - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 310,352 295,172 306,979 271,558 268,185 253,005 240,144 4.02%
NOSH 168,669 168,669 168,669 168,669 168,669 168,669 164,482 0.38%
Ratio Analysis
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 2.24% 0.45% -0.59% -0.77% 1.97% 0.46% 0.33% -
ROE 0.66% 0.26% -1.10% -0.49% 1.09% 0.26% 0.20% -
Per Share
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 56.96 93.87 341.69 101.14 96.11 85.09 129.91 -11.90%
EPS 1.22 0.51 -2.00 -0.79 1.74 0.39 0.29 24.70%
DPS 1.81 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.84 1.75 1.82 1.61 1.59 1.50 1.46 3.61%
Adjusted Per Share Value based on latest NOSH - 168,669
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 56.87 93.73 341.16 100.99 95.97 84.96 126.49 -11.56%
EPS 1.22 0.46 -2.00 -0.79 1.74 0.39 0.28 25.38%
DPS 1.81 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8371 1.7473 1.8172 1.6075 1.5875 1.4977 1.4215 4.02%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/09/21 30/09/20 30/09/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.56 0.28 0.37 0.435 0.52 0.47 0.525 -
P/RPS 0.98 0.30 0.11 0.43 0.54 0.55 0.40 14.76%
P/EPS 45.90 60.70 -18.47 -55.00 29.92 121.03 181.03 -19.01%
EY 2.18 1.65 -5.41 -1.82 3.34 0.83 0.55 23.57%
DY 3.23 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.16 0.20 0.27 0.33 0.31 0.36 -2.76%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 24/11/21 24/11/20 27/11/19 28/05/18 26/05/17 26/05/16 26/05/15 -
Price 0.535 0.345 0.38 0.44 0.55 0.43 0.585 -
P/RPS 0.94 0.37 0.11 0.44 0.57 0.51 0.45 11.98%
P/EPS 43.85 74.80 -18.97 -55.63 31.65 110.73 201.72 -20.90%
EY 2.28 1.34 -5.27 -1.80 3.16 0.90 0.50 26.26%
DY 3.38 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.20 0.21 0.27 0.35 0.29 0.40 -4.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment