[CHUAN] YoY Cumulative Quarter Result on 31-Mar-2003 [#1]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
29-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- 191.78%
YoY- -80.44%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Cumulative Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 112,858 91,410 114,605 103,999 111,267 70,853 64,933 9.64%
PBT -439 442 2,904 1,468 2,285 1,767 1,910 -
Tax -552 -295 -847 -1,200 -915 -859 -589 -1.07%
NP -991 147 2,057 268 1,370 908 1,321 -
-
NP to SH -789 147 2,057 268 1,370 908 1,321 -
-
Tax Rate - 66.74% 29.17% 81.74% 40.04% 48.61% 30.84% -
Total Cost 113,849 91,263 112,548 103,731 109,897 69,945 63,612 10.18%
-
Net Worth 86,521 89,981 82,691 83,698 84,307 81,199 79,260 1.47%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 86,521 89,981 82,691 83,698 84,307 81,199 79,260 1.47%
NOSH 44,829 44,545 41,140 41,230 40,532 40,000 40,030 1.90%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -0.88% 0.16% 1.79% 0.26% 1.23% 1.28% 2.03% -
ROE -0.91% 0.16% 2.49% 0.32% 1.63% 1.12% 1.67% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 251.75 205.21 278.57 252.24 274.51 177.13 162.21 7.59%
EPS -1.76 0.33 5.00 0.65 3.38 2.27 3.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.93 2.02 2.01 2.03 2.08 2.03 1.98 -0.42%
Adjusted Per Share Value based on latest NOSH - 41,230
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 66.81 54.11 67.84 61.56 65.86 41.94 38.44 9.64%
EPS -0.47 0.09 1.22 0.16 0.81 0.54 0.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5122 0.5326 0.4895 0.4955 0.4991 0.4807 0.4692 1.47%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 - - - -
Price 0.39 0.48 0.65 0.56 0.00 0.00 0.00 -
P/RPS 0.15 0.23 0.23 0.22 0.00 0.00 0.00 -
P/EPS -22.16 145.45 13.00 86.15 0.00 0.00 0.00 -
EY -4.51 0.69 7.69 1.16 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.24 0.32 0.28 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 29/05/06 30/05/05 26/05/04 29/05/03 31/05/02 29/05/01 30/05/00 -
Price 0.45 0.41 0.52 0.55 0.00 0.00 0.00 -
P/RPS 0.18 0.20 0.19 0.22 0.00 0.00 0.00 -
P/EPS -25.57 124.24 10.40 84.62 0.00 0.00 0.00 -
EY -3.91 0.80 9.62 1.18 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.20 0.26 0.27 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment