[CME] YoY Cumulative Quarter Result on 30-Jun-2005 [#2]

Stock
[CME] CME GROUP BHD
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -298.4%
YoY- 84.21%
Quarter Report
Latest QR
Upcoming QR
CME's Result
CME's Financial Summary
View:
Show?
Cumulative Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 27,561 75,919 6,594 4,938 321 1,773 4,808 33.74%
PBT 147 6,306 -913 -373 -2,363 -2,457 -2,563 -
Tax 0 -563 0 0 0 0 2,563 -
NP 147 5,743 -913 -373 -2,363 -2,457 0 -
-
NP to SH 147 5,743 -913 -373 -2,363 -2,457 -2,563 -
-
Tax Rate 0.00% 8.93% - - - - - -
Total Cost 27,414 70,176 7,507 5,311 2,684 4,230 4,808 33.62%
-
Net Worth 40,524 32,484 28,431 30,481 31,066 34,963 34,784 2.57%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 40,524 32,484 28,431 30,481 31,066 34,963 34,784 2.57%
NOSH 39,729 40,104 40,043 40,107 19,416 19,105 19,112 12.95%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 0.53% 7.56% -13.85% -7.55% -736.14% -138.58% 0.00% -
ROE 0.36% 17.68% -3.21% -1.22% -7.61% -7.03% -7.37% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 69.37 189.30 16.47 12.31 1.65 9.28 25.16 18.39%
EPS 0.37 14.32 -2.28 -0.93 -12.17 -12.86 -13.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 0.81 0.71 0.76 1.60 1.83 1.82 -9.19%
Adjusted Per Share Value based on latest NOSH - 40,071
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 2.63 7.24 0.63 0.47 0.03 0.17 0.46 33.68%
EPS 0.01 0.55 -0.09 -0.04 -0.23 -0.23 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0387 0.031 0.0271 0.0291 0.0296 0.0334 0.0332 2.58%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.09 0.06 0.06 0.06 0.09 0.06 0.11 -
P/RPS 0.13 0.03 0.36 0.49 5.44 0.65 0.44 -18.37%
P/EPS 24.32 0.42 -2.63 -6.45 -0.74 -0.47 -0.82 -
EY 4.11 238.67 -38.00 -15.50 -135.22 -214.33 -121.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.07 0.08 0.08 0.06 0.03 0.06 6.98%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 26/08/08 28/08/07 29/08/06 30/08/05 27/09/04 03/10/03 28/08/02 -
Price 0.10 0.08 0.06 0.07 0.10 0.09 0.10 -
P/RPS 0.14 0.04 0.36 0.57 6.05 0.97 0.40 -16.03%
P/EPS 27.03 0.56 -2.63 -7.53 -0.82 -0.70 -0.75 -
EY 3.70 179.00 -38.00 -13.29 -121.70 -142.89 -134.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.10 0.08 0.09 0.06 0.05 0.05 12.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment