[CME] YoY Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[CME] CME GROUP BHD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 93.42%
YoY- -97.44%
Quarter Report
Latest QR
Upcoming QR
CME's Result
CME's Financial Summary
View:
Show?
Cumulative Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 11,227 9,523 6,169 27,561 75,919 6,594 4,938 14.66%
PBT 355 -77 117 147 6,306 -913 -373 -
Tax -67 0 0 0 -563 0 0 -
NP 288 -77 117 147 5,743 -913 -373 -
-
NP to SH 261 -77 117 147 5,743 -913 -373 -
-
Tax Rate 18.87% - 0.00% 0.00% 8.93% - - -
Total Cost 10,939 9,600 6,052 27,414 70,176 7,507 5,311 12.79%
-
Net Worth 37,285 37,729 38,610 40,524 32,484 28,431 30,481 3.41%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 37,285 37,729 38,610 40,524 32,484 28,431 30,481 3.41%
NOSH 372,857 385,000 390,000 39,729 40,104 40,043 40,107 44.98%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 2.57% -0.81% 1.90% 0.53% 7.56% -13.85% -7.55% -
ROE 0.70% -0.20% 0.30% 0.36% 17.68% -3.21% -1.22% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 3.01 2.47 1.58 69.37 189.30 16.47 12.31 -20.91%
EPS 0.07 -0.02 0.03 0.37 14.32 -2.28 -0.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.098 0.099 1.02 0.81 0.71 0.76 -28.67%
Adjusted Per Share Value based on latest NOSH - 39,444
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 1.07 0.91 0.59 2.63 7.24 0.63 0.47 14.68%
EPS 0.02 -0.01 0.01 0.01 0.55 -0.09 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0356 0.036 0.0368 0.0387 0.031 0.0271 0.0291 3.41%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.10 0.05 0.08 0.09 0.06 0.06 0.06 -
P/RPS 3.32 2.02 5.06 0.13 0.03 0.36 0.49 37.53%
P/EPS 142.86 -250.00 266.67 24.32 0.42 -2.63 -6.45 -
EY 0.70 -0.40 0.38 4.11 238.67 -38.00 -15.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.51 0.81 0.09 0.07 0.08 0.08 52.31%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 18/08/11 26/08/10 28/08/09 26/08/08 28/08/07 29/08/06 30/08/05 -
Price 0.08 0.05 0.07 0.10 0.08 0.06 0.07 -
P/RPS 2.66 2.02 4.43 0.14 0.04 0.36 0.57 29.25%
P/EPS 114.29 -250.00 233.33 27.03 0.56 -2.63 -7.53 -
EY 0.88 -0.40 0.43 3.70 179.00 -38.00 -13.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.51 0.71 0.10 0.10 0.08 0.09 43.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment